M 
3,855
-0.64%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.37trn
FY2016FY2025
Net income
₩11.65bn
FY2016FY2025
Free cash flow
₩41.13bn
FY2016FY2025
Shareholders' equity
₩345.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.37trn | ₩1.30trn | ₩1.26trn | ₩1.33trn | ₩1.17trn | ₩1.14trn | ₩652.51bn | ₩375.31bn | ₩320.77bn | ₩285.41bn |
| Gross profit | ₩144.35bn | ₩217.42bn | ₩201.80bn | ₩231.04bn | ₩96.37bn | ₩145.06bn | ₩79.98bn | ₩52.37bn | ₩52.18bn | ₩61.12bn |
| Research and development | ₩3.72bn | ₩4.24bn | ₩1.06bn | ₩2.07bn | ₩2.64bn | ₩2.18bn | — | ₩2.10bn | ₩2.33bn | ₩2.19bn |
| Operating income | ₩41.80bn | ₩52.47bn | ₩41.37bn | ₩64.97bn | ₩24.44bn | ₩6.76bn | ₩59.01bn | ₩24.96bn | ₩23.39bn | ₩34.27bn |
| Net income | ₩11.65bn | ₩27.92bn | ₩15.89bn | ₩18.77bn | ₩5.89bn | −₩12.77bn | ₩46.10bn | ₩21.06bn | ₩15.86bn | ₩31.49bn |
| Diluted earnings per share | 491.53 | 1,177.69 | 670.35 | 791.52 | 248.43 | -538.65 | 1,944.25 | 888.00 | 666.50 | 1,328.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.08trn | ₩1.09trn | ₩1.06trn | ₩992.26bn | ₩1.01trn | ₩965.93bn | ₩991.47bn | ₩299.28bn | ₩250.45bn | ₩247.71bn |
| Cash and short-term investments | — | ₩67.41bn | ₩56.70bn | ₩65.61bn | ₩54.07bn | ₩53.79bn | ₩69.47bn | ₩47.76bn | ₩48.82bn | ₩52.75bn |
| Total liabilities | ₩618.38bn | ₩751.21bn | ₩622.09bn | ₩692.06bn | ₩731.99bn | ₩711.28bn | ₩722.60bn | ₩74.70bn | ₩45.08bn | ₩42.59bn |
| Debt | ₩32.10bn | ₩241.36bn | ₩179.28bn | ₩203.93bn | ₩204.88bn | ₩226.36bn | ₩260.78bn | ₩18.46bn | ₩2.26bn | ₩1.55bn |
| Shareholders' equity | ₩345.51bn | ₩343.04bn | ₩321.91bn | ₩300.21bn | ₩279.63bn | ₩254.64bn | ₩268.87bn | ₩224.58bn | ₩205.37bn | ₩205.12bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩105.03bn | ₩90.22bn | ₩52.01bn | ₩97.16bn | ₩64.61bn | ₩76.19bn | ₩82.69bn | ₩26.77bn | ₩27.15bn | ₩36.72bn |
| Capital spending | −₩63.89bn | −₩61.75bn | −₩50.46bn | −₩55.06bn | −₩42.44bn | −₩45.43bn | −₩42.22bn | −₩23.93bn | −₩29.63bn | −₩29.87bn |
| Free cash flow | ₩41.13bn | ₩28.47bn | ₩1.55bn | ₩42.11bn | ₩22.17bn | ₩30.75bn | ₩40.46bn | ₩2.84bn | −₩2.48bn | ₩6.86bn |
| Dividends paid | −₩392.2m | −₩3.01bn | −₩2.94bn | −₩191.8m | −₩2.71bn | −₩449.5m | −₩2.37bn | −₩1.98bn | −₩3.10bn | −₩3.10bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩332.79bn | ₩331.10bn | ₩359.54bn | ₩321.62bn | ₩339.92bn | ₩350.25bn | ₩349.07bn | ₩301.82bn |
| Gross profit | ₩36.78bn | ₩35.75bn | ₩30.14bn | ₩42.15bn | ₩35.70bn | ₩49.79bn | ₩56.64bn | ₩47.28bn |
| Operating income | ₩8.35bn | ₩9.95bn | ₩9.14bn | ₩19.40bn | ₩8.39bn | ₩8.35bn | ₩8.85bn | ₩7.23bn |
| Net income | ₩5.62bn | ₩13.19bn | ₩294.2m | ₩11.41bn | −₩3.48bn | ₩3.43bn | ₩6.64bn | ₩267.3m |
| Diluted earnings per share | 237.01 | 556.21 | 12.41 | 481.04 | -146.78 | 144.86 | 280.12 | 11.28 |
| Cash from operations | ₩25.14bn | ₩12.37bn | ₩35.96bn | ₩29.74bn | ₩36.25bn | ₩3.07bn | ₩90.22bn | ₩55.20bn |
| Capital spending | −₩12.78bn | −₩19.09bn | −₩18.75bn | −₩17.50bn | −₩15.72bn | −₩11.65bn | −₩61.75bn | −₩46.91bn |
| Free cash flow | ₩12.36bn | −₩6.72bn | ₩17.21bn | ₩12.25bn | ₩20.53bn | −₩8.57bn | ₩28.47bn | ₩8.29bn |
| Total assets | ₩1.13trn | ₩1.12trn | ₩1.08trn | ₩1.08trn | ₩1.06trn | ₩1.09trn | ₩1.09trn | ₩1.07trn |
| Cash and short-term investments | — | — | — | — | — | ₩66.13bn | ₩67.41bn | ₩69.26bn |
| Debt | ₩9.40bn | ₩15.95bn | ₩32.10bn | ₩37.23bn | ₩58.46bn | ₩247.30bn | ₩241.36bn | ₩226.89bn |
| Shareholders' equity | ₩372.41bn | ₩361.86bn | ₩345.51bn | ₩339.97bn | ₩328.65bn | ₩344.87bn | ₩343.04bn | ₩327.40bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 10.5% | 16.7% | 16.0% | 17.4% | 8.2% | 12.8% | — | — |
| Operating margin | 3.0% | 4.0% | 3.3% | 4.9% | 2.1% | 0.6% | — | — |
| Net margin | 0.8% | 2.1% | 1.3% | 1.4% | 0.5% | -1.1% | — | — |
| Return on equity | 3.4% | 8.1% | 4.9% | 6.3% | 2.1% | -5.0% | — | — |
| Return on assets | 1.1% | 2.6% | 1.5% | 1.9% | 0.6% | -1.3% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 60.5% | 67.5% |
| Revenue growth | 5.3% | 3.1% | -4.8% | 13.2% | 3.1% | 74.2% | — | — |
| Earnings growth | -58.3% | 75.7% | -15.3% | 218.6% | -146.1% | -127.7% | — | — |
| Current ratio | 1.16x | 1.13x | 1.11x | 1.11x | 0.96x | 0.87x | — | — |
| Debt to equity | 0.09x | 0.69x | 0.55x | 0.67x | 0.73x | 0.89x | — | — |
| Equity ratio | 31.9% | 31.3% | 30.4% | 30.3% | 27.6% | 26.4% | — | — |
| Interest coverage | 3.05x | 3.76x | 3.17x | 5.10x | 2.14x | 0.57x | — | — |
| R&D as a share of sales | 0.3% | 0.3% | 0.1% | 0.2% | 0.2% | 0.2% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 3.8% | 18.3% |
| Operating income | -13.7% | 44.0% | 7.9% |
| Net income | -14.7% | — | -8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.5% | 15.1% | 13.7% | 13.9% |
| Operating margin | 3.5% | 3.8% | 3.1% | 4.2% |
| Net margin | 1.5% | 1.4% | 0.9% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.5 | 2.3 | 5.2 | 3.6 | 16.7 | -7.2 | 2.2 | 3.9 | 8.2 | 4.3 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2023.
| FY2024 | FY2023 | FY2019 | FY2018 | FY2016 | FY2015 | FY2013 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 70.00 | 100.00 | 83.333 | 129.601 | 44.925 | 37.438 |
- 6-for-5 split · 16 Mar 2018
- 1.286-for-1 split · 24 Feb 2017
- 1.201-for-1 split · 10 Dec 2015
- 1.201-for-1 split · 24 Feb 2015
- 6-for-5 split · 27 Dec 2013
- 3-for-2 split · 8 Feb 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.