I 
4,875
+2.09%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩6.30bn
FY2016FY2025
Net income
−₩1.42bn
FY2016FY2025
Free cash flow
−₩5.60bn
FY2016FY2025
Shareholders' equity
₩157.64bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩6.30bn | ₩7.04bn | ₩6.24bn | ₩11.40bn | ₩10.48bn | ₩10.22bn | ₩9.80bn | ₩7.57bn | ₩7.08bn | ₩11.55bn |
| Research and development | — | ₩21.9m | ₩8.2m | ₩3.7m | ₩24.6m | — | — | — | — | — |
| Operating income | −₩4.33bn | −₩6.09bn | −₩6.14bn | −₩5.93bn | −₩7.69bn | −₩5.41bn | −₩1.67bn | ₩1.37bn | −₩1.53bn | −₩2.13bn |
| Net income | −₩1.42bn | ₩16.12bn | ₩11.34bn | −₩119.69bn | ₩94.12bn | −₩45.08bn | ₩13.12bn | ₩1.66bn | −₩1.21bn | −₩2.26bn |
| Diluted earnings per share | -36.75 | 417.61 | 293.84 | -3,100.18 | 2,438.06 | -1,167.62 | 339.94 | 68.33 | -51.23 | -112.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩159.99bn | ₩162.73bn | ₩151.31bn | ₩141.81bn | ₩274.47bn | ₩96.88bn | ₩90.92bn | ₩24.32bn | ₩13.39bn | ₩12.38bn |
| Total liabilities | ₩2.35bn | ₩2.89bn | ₩2.62bn | ₩37.40bn | ₩96.45bn | ₩18.97bn | ₩24.92bn | ₩968.8m | ₩2.07bn | ₩6.62bn |
| Debt | — | — | — | — | — | — | ₩9.52bn | — | ₩357.9m | ₩2.57bn |
| Shareholders' equity | ₩157.64bn | ₩159.84bn | ₩148.68bn | ₩104.42bn | ₩178.02bn | ₩77.91bn | ₩66.00bn | ₩23.35bn | ₩11.32bn | ₩5.75bn |
| Shares outstanding | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 24m | 24m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩5.55bn | −₩33.1m | −₩1.05bn | −₩11.51bn | −₩7.07bn | −₩8.03bn | −₩3.83bn | −₩1.70bn | −₩426.4m | ₩344.7m |
| Capital spending | −₩42.5m | −₩84.3m | −₩331.0m | −₩130.7m | −₩2.36bn | −₩427.9m | −₩288.4m | −₩288.4m | −₩288.4m | — |
| Free cash flow | −₩5.60bn | −₩117.4m | −₩1.38bn | −₩11.64bn | −₩9.43bn | −₩8.46bn | −₩4.12bn | −₩1.99bn | −₩714.8m | ₩344.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.51bn | ₩786.3m | ₩660.6m | ₩2.15bn | ₩1.85bn | ₩1.64bn | ₩2.17bn | ₩2.08bn |
| Operating income | −₩924.4m | −₩979.7m | −₩953.4m | −₩1.05bn | −₩1.00bn | −₩1.32bn | −₩2.12bn | −₩1.34bn |
| Net income | −₩1.48bn | −₩14.68bn | −₩12.74bn | ₩8.17bn | ₩1.12bn | ₩2.03bn | ₩14.80bn | −₩4.42bn |
| Diluted earnings per share | -38.22 | -380.20 | -330.12 | 211.65 | 29.10 | 52.62 | 383.34 | -114.50 |
| Cash from operations | −₩1.15bn | −₩264.0m | −₩549.0m | −₩1.67bn | −₩1.81bn | −₩1.52bn | ₩1.35bn | −₩576.0m |
| Capital spending | — | −₩46.0m | — | −₩4.0m | −₩6.0m | −₩32.0m | −₩60.0m | — |
| Free cash flow | — | −₩310.0m | — | −₩1.67bn | −₩1.82bn | −₩1.56bn | ₩1.29bn | — |
| Total assets | ₩146.88bn | ₩148.33bn | ₩159.99bn | ₩173.22bn | ₩164.84bn | ₩164.08bn | ₩162.73bn | ₩152.34bn |
| Shareholders' equity | ₩141.50bn | ₩142.98bn | ₩157.64bn | ₩170.78bn | ₩162.56bn | ₩161.62bn | ₩159.84bn | ₩149.90bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.0% | -9.2% | -3.4% |
| Operating income | -9.9% | -4.3% | -1.5% |
| Net income | -77.2% | -49.9% | -13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -78.1% | -72.6% | -68.9% | -46.2% |
| Net margin | 110.2% | -302.2% | -86.3% | -40.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -285.5 | 22.4 | 31.8 | -5.0 | 29.2 | -89.8 | 175.6 | — | -1038.5 | -363.9 |
| Price to sales | 64.3 | 51.2 | 57.8 | 52.5 | 262.3 | 396.0 | 235.3 | 315.4 | 177.7 | 71.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-0.05 reverse split · 21 Sept 2023
- 2-to-1 reverse split · 25 Apr 2012
- 10-for-1 split · 30 Sept 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.