S 
23,250
+1.97%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩606.12bn
FY2016FY2025
Net income
₩84.37bn
FY2016FY2025
Free cash flow
₩96.37bn
FY2016FY2025
Shareholders' equity
₩364.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩606.12bn | ₩294.26bn | ₩321.96bn | ₩202.88bn | ₩171.09bn | ₩237.40bn | ₩213.33bn | ₩139.52bn | ₩184.09bn | ₩254.09bn |
| Gross profit | ₩159.80bn | ₩58.13bn | ₩49.27bn | ₩22.12bn | ₩28.72bn | ₩40.09bn | ₩35.69bn | ₩20.77bn | ₩38.04bn | ₩49.11bn |
| Research and development | — | — | — | — | — | ₩187.9m | ₩732.8m | ₩683.8m | ₩747.7m | ₩859.8m |
| Operating income | ₩111.31bn | ₩22.24bn | ₩20.78bn | ₩4.03bn | ₩13.28bn | ₩23.14bn | ₩17.47bn | −₩1.89bn | ₩19.20bn | ₩1.20bn |
| Net income | ₩84.37bn | ₩34.64bn | ₩22.73bn | ₩15.10bn | ₩12.50bn | ₩9.79bn | ₩15.45bn | ₩1.83bn | ₩4.58bn | ₩1.66bn |
| Diluted earnings per share | 11,728.74 | 4,814.84 | 3,159.36 | 2,098.98 | 1,738.07 | 1,360.57 | 2,148.03 | 253.72 | 627.88 | 220.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩589.84bn | ₩516.61bn | ₩423.16bn | ₩429.77bn | ₩332.14bn | ₩335.35bn | ₩333.90bn | ₩280.99bn | ₩300.27bn | ₩348.04bn |
| Total liabilities | ₩225.10bn | ₩210.33bn | ₩147.15bn | ₩174.34bn | ₩87.29bn | ₩99.58bn | ₩88.94bn | ₩49.72bn | ₩66.45bn | ₩118.24bn |
| Debt | — | — | — | ₩50.00bn | — | — | — | — | — | — |
| Shareholders' equity | ₩364.74bn | ₩306.28bn | ₩276.01bn | ₩255.43bn | ₩244.85bn | ₩235.77bn | ₩244.95bn | ₩231.28bn | ₩233.82bn | ₩229.80bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩102.99bn | ₩11.41bn | −₩23.23bn | ₩28.91bn | ₩29.86bn | ₩70.34bn | −₩40.06bn | ₩14.44bn | −₩5.58bn | ₩35.02bn |
| Capital spending | −₩6.62bn | −₩4.86bn | −₩2.01bn | −₩1.97bn | −₩1.43bn | −₩1.66bn | −₩2.33bn | −₩333.3m | −₩428.6m | −₩1.19bn |
| Free cash flow | ₩96.37bn | ₩6.54bn | −₩25.24bn | ₩26.94bn | ₩28.43bn | ₩68.68bn | −₩42.39bn | ₩14.10bn | −₩6.01bn | ₩33.82bn |
| Dividends paid | −₩23.71bn | −₩6.26bn | −₩5.27bn | −₩5.27bn | −₩5.16bn | −₩8.54bn | −₩8.54bn | −₩8.54bn | — | −₩3.54bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩108.06bn | ₩123.57bn | ₩201.88bn | ₩148.30bn | ₩140.68bn | ₩115.26bn | ₩95.72bn | ₩69.66bn |
| Gross profit | ₩29.75bn | ₩30.85bn | ₩63.04bn | ₩34.13bn | ₩40.44bn | ₩22.19bn | ₩18.59bn | ₩14.16bn |
| Operating income | ₩21.27bn | ₩22.80bn | ₩46.75bn | ₩24.32bn | ₩27.36bn | ₩12.88bn | ₩9.04bn | ₩5.17bn |
| Net income | ₩18.13bn | ₩26.58bn | ₩40.17bn | ₩24.86bn | ₩10.97bn | ₩8.37bn | ₩20.31bn | −₩2.33bn |
| Diluted earnings per share | 2,520.29 | 3,695.39 | 5,584.27 | 3,456.30 | 1,524.74 | 1,163.44 | 2,822.67 | -323.60 |
| Cash from operations | −₩5.31bn | −₩12.99bn | ₩11.32bn | ₩16.40bn | −₩24.67bn | ₩99.94bn | ₩10.79bn | −₩17.37bn |
| Capital spending | −₩249.0m | −₩522.0m | −₩1.17bn | −₩1.47bn | −₩1.80bn | −₩2.17bn | −₩986.0m | −₩1.45bn |
| Free cash flow | −₩5.56bn | −₩13.51bn | ₩10.15bn | ₩14.92bn | −₩26.47bn | ₩97.77bn | ₩9.81bn | −₩18.82bn |
| Total assets | ₩585.04bn | ₩598.61bn | ₩589.84bn | ₩568.68bn | ₩520.55bn | ₩527.46bn | ₩516.61bn | ₩423.52bn |
| Shareholders' equity | ₩400.50bn | ₩387.54bn | ₩364.74bn | ₩331.17bn | ₩311.68bn | ₩308.42bn | ₩306.28bn | ₩284.37bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 44.0% | 20.6% | 8.8% |
| Operating income | 202.2% | 36.9% | 12.6% |
| Net income | 77.5% | 53.9% | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.2% | 20.3% | 19.5% | 19.4% |
| Operating margin | 14.8% | 11.1% | 10.6% | 9.2% |
| Net margin | 13.2% | 11.0% | 9.8% | 8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.1 | 5.0 | 2.3 | 3.0 | 3.6 | 3.8 | 3.1 | 14.5 | 8.3 | 27.3 |
| Price to sales | 0.4 | 0.6 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 900.00 | 1,200.00 | 316.667 | 266.667 | 266.667 | 266.667 | 133.333 | 266.667 |
- 3-for-1 split · 16 Apr 2024
- 1.03-for-1 split · 27 Dec 2018
- 1.03-for-1 split · 27 Dec 2017
- 3-for-1 split · 26 Nov 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.