0.14
-3.45%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$725.5m
FY2015FY2024
Net income
HK$80.6m
FY2015FY2024
Free cash flow
HK$134.4m
FY2015FY2024
Shareholders' equity
HK$2.14bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$725.5m | HK$716.7m | HK$928.5m | HK$1.16bn | HK$1.34bn | HK$1.50bn | HK$1.37bn | HK$1.27bn | HK$1.41bn | HK$1.49bn |
| Gross profit | HK$176.8m | HK$127.1m | HK$99.7m | HK$161.5m | HK$265.8m | HK$347.7m | HK$300.9m | HK$308.6m | HK$409.9m | HK$462.0m |
| Research and development | HK$24.4m | HK$25.2m | HK$38.1m | HK$58.7m | HK$75.2m | HK$67.1m | HK$3.4m | HK$4.8m | HK$4.2m | HK$3.6m |
| Operating income | HK$63.0m | HK$40.3m | −HK$32.8m | HK$24.1m | HK$137.6m | HK$251.9m | HK$163.9m | HK$213.6m | HK$383.3m | HK$511.3m |
| Net income | HK$80.6m | −HK$163.9m | HK$6.2m | HK$8.6m | HK$8.9m | HK$175.9m | HK$169.4m | HK$138.0m | HK$285.8m | HK$386.4m |
| Diluted earnings per share | 0.05 | -0.10 | 0.00 | 0.01 | 0.01 | 0.11 | 0.11 | 0.09 | 0.18 | 0.25 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$2.68bn | HK$2.71bn | HK$3.19bn | HK$3.49bn | HK$3.59bn | HK$3.65bn | HK$3.93bn | HK$4.20bn | HK$4.16bn | HK$4.37bn |
| Cash and short-term investments | HK$570.9m | HK$345.8m | HK$315.9m | HK$440.4m | HK$315.4m | HK$201.2m | HK$355.5m | HK$299.7m | HK$199.7m | HK$299.8m |
| Total liabilities | HK$545.5m | HK$556.9m | HK$719.5m | HK$820.7m | HK$819.1m | HK$721.0m | HK$1.14bn | HK$1.22bn | HK$1.28bn | HK$1.39bn |
| Debt | HK$207.6m | HK$132.0m | HK$278.3m | HK$342.8m | HK$412.5m | HK$264.1m | HK$640.0m | HK$678.2m | HK$677.8m | HK$813.7m |
| Shareholders' equity | HK$2.14bn | HK$2.13bn | HK$2.45bn | HK$2.65bn | HK$2.75bn | HK$2.90bn | HK$2.76bn | HK$2.92bn | HK$2.83bn | HK$2.93bn |
| Shares outstanding | 1,568m | 1,568m | 1,568m | 1,568m | 1,568m | 1,568m | 1,568m | 1,568m | 1,568m | 1,566m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$215.9m | HK$172.8m | HK$249.6m | HK$376.3m | HK$381.1m | HK$280.0m | HK$315.5m | HK$246.9m | HK$208.6m | HK$332.5m |
| Capital spending | −HK$81.5m | −HK$75.6m | −HK$67.7m | −HK$142.7m | −HK$188.7m | −HK$138.8m | −HK$215.1m | −HK$47.3m | −HK$7.7m | −HK$9.4m |
| Free cash flow | HK$134.4m | HK$97.3m | HK$181.9m | HK$233.5m | HK$192.4m | HK$141.2m | HK$100.4m | HK$199.6m | HK$200.8m | HK$323.1m |
| Dividends paid | −HK$31.4m | −HK$62.7m | — | −HK$156.8m | −HK$299.9m | −HK$299.9m | −HK$199.9m | −HK$239.9m | −HK$239.9m | −HK$399.8m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$307.9m | HK$406.9m | HK$318.6m | HK$381.2m | HK$190.6m | HK$335.5m | HK$167.7m | HK$477.6m |
| Gross profit | HK$58.9m | HK$97.7m | HK$79.0m | HK$69.9m | HK$35.7m | HK$55.1m | HK$27.8m | HK$41.6m |
| Operating income | HK$24.8m | HK$30.2m | HK$32.7m | HK$23.4m | HK$11.1m | HK$16.9m | HK$8.5m | −HK$57.3m |
| Net income | HK$3.0m | HK$51.8m | HK$28.8m | −HK$56.3m | −HK$57.1m | −HK$51.3m | −HK$20.9m | −HK$10.4m |
| Diluted earnings per share | 0.00 | 0.03 | 0.02 | -0.04 | -0.04 | -0.03 | -0.01 | -0.01 |
| Cash from operations | HK$56.0m | HK$196.0m | HK$83.0m | HK$72.0m | — | HK$100.0m | HK$49.0m | HK$142.0m |
| Capital spending | −HK$51.0m | −HK$56.0m | −HK$25.0m | −HK$39.0m | — | −HK$36.0m | −HK$18.0m | −HK$35.0m |
| Free cash flow | HK$5.0m | HK$140.0m | HK$58.0m | HK$33.0m | — | HK$64.0m | HK$31.0m | HK$107.0m |
| Total assets | HK$2.60bn | HK$2.68bn | HK$2.70bn | HK$2.71bn | HK$2.71bn | HK$2.87bn | HK$2.87bn | HK$3.19bn |
| Cash and short-term investments | HK$78.1m | HK$570.9m | HK$501.6m | HK$367.6m | HK$345.8m | HK$339.4m | HK$339.4m | HK$315.9m |
| Debt | HK$148.2m | HK$207.6m | HK$208.8m | HK$132.0m | HK$131.6m | HK$129.8m | HK$129.4m | HK$272.1m |
| Shareholders' equity | HK$2.15bn | HK$2.14bn | HK$2.12bn | HK$2.13bn | HK$2.13bn | HK$2.24bn | HK$2.24bn | HK$2.45bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.5% | -13.5% | -8.2% |
| Operating income | 37.8% | -24.2% | -20.7% |
| Net income | 110.6% | -14.5% | -15.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.1% | 16.0% | 18.5% | 23.6% |
| Operating margin | 7.2% | 2.7% | 7.6% | 17.6% |
| Net margin | -5.8% | -1.9% | 1.8% | 11.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.4 | -1.8 | 50.8 | 59.1 | 54.5 | 5.4 | 8.3 | 12.0 | 6.5 | 7.0 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.6 | 1.0 | 1.3 | 1.3 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 11 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.02 | 0.04 | 0.001 | 0.002 | 0.001 | 0.002 | 0.002 |
- 2-for-1 split · 11 Jun 2013
- 1.016-for-1 split · 5 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.