C 
0.14
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$74.3m
FY2015FY2024
Net income
−HK$536.1m
FY2015FY2024
Free cash flow
HK$11.1m
FY2015FY2024
Shareholders' equity
−HK$1.06bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$74.3m | HK$178.4m | HK$195.9m | HK$203.3m | HK$450.0m | HK$1.12bn | HK$849.9m | HK$345.9m | HK$107.7m | HK$253.2m |
| Operating income | −HK$6.6m | −HK$107.2m | HK$41.3m | −HK$233.1m | HK$1.6m | −HK$625,000 | HK$34.5m | HK$141.1m | −HK$78.7m | HK$68.2m |
| Net income | −HK$536.1m | −HK$299.0m | −HK$94.7m | −HK$650.7m | −HK$772.4m | −HK$122.2m | −HK$194.7m | −HK$236.7m | −HK$351.8m | −HK$275.5m |
| Diluted earnings per share | -0.06 | -0.03 | -0.01 | -0.06 | -0.06 | -0.01 | -0.02 | -0.03 | -0.06 | -0.03 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$502.1m | HK$1.92bn | HK$2.15bn | HK$2.28bn | HK$3.69bn | HK$4.19bn | HK$4.35bn | HK$5.21bn | HK$3.43bn | HK$2.93bn |
| Cash and short-term investments | HK$26.4m | HK$42.0m | HK$157.3m | HK$84.1m | HK$36.8m | HK$48.6m | HK$174.9m | HK$626.1m | HK$1.08bn | HK$662.2m |
| Total liabilities | HK$1.56bn | HK$2.46bn | HK$2.40bn | HK$2.44bn | HK$3.04bn | HK$2.75bn | HK$2.74bn | HK$3.28bn | HK$1.41bn | HK$1.41bn |
| Debt | HK$711.6m | HK$1.25bn | HK$1.36bn | HK$1.48bn | HK$2.14bn | HK$2.10bn | HK$2.25bn | HK$2.73bn | HK$1.16bn | HK$1.15bn |
| Shareholders' equity | −HK$1.06bn | −HK$542.4m | −HK$241.7m | −HK$162.0m | HK$652.7m | HK$1.43bn | HK$1.61bn | HK$1.93bn | HK$2.01bn | HK$1.52bn |
| Shares outstanding | 9,374m | 9,374m | 9,374m | 9,374m | 9,374m | 9,374m | 9,374m | 9,374m | 8,310m | 7,243m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$12.2m | HK$4.8m | HK$106.5m | HK$159.9m | HK$195,000 | HK$184.6m | HK$175.3m | HK$92.2m | −HK$1.8m | −HK$162.9m |
| Capital spending | −HK$1.1m | −HK$146,000 | — | — | −HK$360,000 | −HK$92,000 | −HK$1.7m | −HK$483,000 | −HK$106.4m | −HK$188.5m |
| Free cash flow | HK$11.1m | HK$4.6m | HK$106.5m | HK$159.9m | −HK$165,000 | HK$184.5m | HK$173.6m | HK$91.7m | −HK$108.2m | −HK$351.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$38.2m | HK$38.3m | HK$35.9m | HK$97.5m | HK$93.4m | HK$102.5m | HK$106.8m | HK$96.5m |
| Operating income | HK$8.1m | −HK$3.3m | −HK$3.3m | −HK$23.3m | HK$21.5m | HK$19.8m | −HK$232.9m | −HK$157,000 |
| Net income | −HK$98.9m | −HK$126.4m | −HK$409.7m | −HK$90.6m | −HK$47.4m | −HK$47.3m | −HK$525.4m | −HK$125.3m |
| Diluted earnings per share | -0.01 | -0.01 | -0.04 | -0.01 | -0.01 | -0.01 | -0.05 | -0.01 |
| Total assets | HK$513.8m | HK$502.1m | HK$539.6m | HK$2.05bn | HK$2.15bn | HK$2.22bn | HK$2.28bn | HK$2.72bn |
| Cash and short-term investments | HK$19.0m | HK$26.4m | HK$13.6m | HK$115.1m | HK$157.3m | HK$87.3m | HK$84.1m | HK$51.8m |
| Debt | HK$708.5m | HK$10.4m | HK$728.0m | HK$1.30bn | HK$12.0m | HK$1.41bn | HK$14.6m | HK$13.2m |
| Shareholders' equity | −HK$1.15bn | −HK$1.06bn | −HK$942.1m | −HK$319.2m | −HK$241.7m | −HK$202.0m | −HK$162.0m | HK$553.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -28.5% | -41.9% | -9.5% |
| Operating income | -69.5% | 60.4% | — |
| Net income | -6.3% | 34.4% | 34.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -45.1% | -46.9% | -13.7% | -0.1% |
| Net margin | -330.6% | -242.5% | -111.3% | -89.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.3 | -15.1 | -81.1 | -11.8 | -17.2 | -644.5 | -770.4 | -792.0 | -396.8 | -504.7 |
| Price to sales | 37.9 | 25.2 | 39.2 | 37.8 | 29.6 | 70.1 | 176.5 | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jul 2007.
| FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.475 | 0.775 | 1.05 | 1.167 | 0.40 | 0.483 | 0.333 | 0.45 |
- 20-to-1 reverse split · 10 Feb 2026
- 4-for-1 split · 19 Dec 2014
- 25-to-1 reverse split · 6 Apr 2009
- 5-for-1 split · 20 Dec 2007
- 3-for-2 split · 18 Aug 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.