C 
2,920
-1.02%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩279.82bn
FY2016FY2025
Net income
₩18.18bn
FY2016FY2025
Free cash flow
−₩20.64bn
FY2016FY2025
Shareholders' equity
₩375.94bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩279.82bn | ₩286.85bn | ₩271.10bn | ₩234.56bn | ₩224.79bn | ₩211.54bn | ₩225.28bn | ₩241.83bn | ₩265.23bn | ₩259.71bn |
| Gross profit | ₩34.90bn | ₩36.38bn | ₩35.13bn | ₩33.31bn | ₩31.33bn | ₩34.41bn | ₩35.90bn | ₩32.74bn | ₩42.13bn | ₩49.84bn |
| Research and development | ₩541.9m | ₩848.8m | ₩1.60bn | ₩501.0m | ₩423.3m | ₩256.3m | ₩251.5m | ₩482.1m | ₩456.7m | ₩231.8m |
| Operating income | ₩5.78bn | ₩4.91bn | — | ₩5.23bn | ₩6.86bn | ₩11.58bn | ₩19.86bn | ₩9.30bn | ₩15.69bn | ₩22.41bn |
| Net income | ₩18.18bn | ₩15.32bn | ₩36.12bn | ₩24.46bn | ₩10.00bn | ₩26.03bn | ₩15.12bn | ₩1.09bn | ₩10.00bn | ₩16.51bn |
| Diluted earnings per share | 331.74 | 279.66 | 659.21 | 446.43 | 182.52 | 475.09 | 276.01 | 19.83 | 182.57 | 301.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩699.43bn | ₩667.05bn | ₩250.77bn | ₩597.09bn | ₩566.09bn | ₩548.01bn | ₩513.95bn | ₩496.16bn | ₩552.71bn | ₩554.26bn |
| Total liabilities | ₩250.26bn | ₩225.94bn | ₩26.65bn | ₩194.46bn | ₩176.05bn | ₩159.27bn | ₩141.26bn | ₩137.08bn | ₩152.40bn | ₩160.49bn |
| Debt | ₩38.26bn | ₩44.19bn | ₩32.40bn | ₩22.97bn | ₩21.22bn | ₩17.66bn | ₩64.17bn | ₩55.93bn | ₩34.88bn | ₩36.74bn |
| Shareholders' equity | ₩375.94bn | ₩369.52bn | ₩224.12bn | ₩334.90bn | ₩325.24bn | ₩325.02bn | ₩307.84bn | ₩299.88bn | ₩305.31bn | ₩301.48bn |
| Shares outstanding | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩22.95bn | ₩23.36bn | −₩6.24bn | ₩8.23bn | ₩13.59bn | ₩13.81bn | ₩21.17bn | ₩11.33bn | ₩29.71bn | ₩19.84bn |
| Capital spending | −₩43.60bn | −₩26.50bn | −₩35.27bn | −₩24.18bn | −₩19.58bn | −₩7.10bn | −₩14.54bn | −₩5.41bn | −₩8.03bn | −₩23.57bn |
| Free cash flow | −₩20.64bn | −₩3.14bn | −₩41.51bn | −₩15.95bn | −₩5.98bn | ₩6.71bn | ₩6.63bn | ₩5.92bn | ₩21.68bn | −₩3.73bn |
| Dividends paid | −₩14.38bn | −₩13.84bn | −₩13.65bn | −₩13.64bn | −₩13.31bn | −₩14.00bn | −₩11.35bn | −₩10.49bn | −₩12.21bn | −₩11.14bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩77.32bn | ₩73.74bn | ₩65.06bn | ₩67.73bn | ₩76.41bn | ₩70.62bn | ₩85.47bn | ₩64.27bn |
| Gross profit | ₩9.60bn | ₩9.51bn | ₩6.96bn | ₩8.39bn | ₩10.29bn | ₩9.27bn | ₩9.26bn | ₩7.16bn |
| Operating income | ₩2.20bn | ₩2.27bn | — | — | ₩3.09bn | ₩2.22bn | — | — |
| Net income | ₩90.58bn | ₩7.89bn | ₩4.86bn | ₩14.09bn | ₩9.53bn | −₩10.30bn | ₩12.02bn | −₩2.58bn |
| Diluted earnings per share | 1,653.14 | 143.94 | 88.61 | 257.21 | 173.94 | -188.02 | 219.37 | -47.10 |
| Cash from operations | −₩2.04bn | −₩3.76bn | ₩12.60bn | −₩6.42bn | ₩5.77bn | ₩11.01bn | ₩1.29bn | ₩9.89bn |
| Capital spending | −₩26.39bn | −₩16.18bn | −₩19.30bn | −₩10.61bn | −₩7.04bn | −₩6.64bn | −₩2.47bn | −₩6.95bn |
| Free cash flow | −₩28.43bn | −₩19.94bn | −₩6.71bn | −₩17.03bn | −₩1.27bn | ₩4.37bn | −₩1.18bn | ₩2.94bn |
| Total assets | ₩853.37bn | ₩756.12bn | ₩699.43bn | ₩686.19bn | ₩668.03bn | ₩671.92bn | ₩667.05bn | ₩643.07bn |
| Debt | ₩73.89bn | ₩58.78bn | ₩38.26bn | ₩36.90bn | ₩49.10bn | ₩57.55bn | ₩44.19bn | ₩38.17bn |
| Shareholders' equity | ₩484.20bn | ₩393.52bn | ₩375.94bn | ₩371.04bn | ₩359.70bn | ₩350.88bn | ₩369.52bn | ₩357.43bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 5.8% | 0.7% |
| Operating income | 3.4% | -13.0% | -13.1% |
| Net income | -9.4% | -6.9% | 7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.6% | 13.0% | 13.6% | 15.1% |
| Operating margin | 1.9% | — | — | — |
| Net margin | 5.9% | 8.8% | 8.6% | 6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 11.0 | 4.9 | 6.8 | 20.1 | 5.9 | 9.5 | 135.9 | 16.4 | 11.1 |
| Price to sales | 0.6 | 0.6 | 0.7 | 0.7 | 0.9 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 144.584 | 200.00 | 200.00 | 200.00 | 170.00 | 170.00 | 170.00 | 150.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.