V 
4,730
-1.25%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩268.78bn
FY2016FY2025
Net income
₩21.29bn
FY2016FY2025
Free cash flow
₩13.58bn
FY2016FY2025
Shareholders' equity
₩199.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩268.78bn | ₩246.46bn | ₩252.37bn | ₩253.03bn | ₩215.57bn | ₩172.31bn | ₩199.39bn | ₩161.92bn | ₩145.64bn | ₩143.87bn |
| Gross profit | ₩173.44bn | ₩158.32bn | ₩151.04bn | ₩146.84bn | ₩122.88bn | ₩83.65bn | ₩103.39bn | ₩76.83bn | ₩75.50bn | ₩77.50bn |
| Research and development | ₩50.30bn | ₩37.00bn | ₩28.32bn | ₩19.87bn | ₩22.60bn | ₩17.52bn | ₩10.73bn | ₩3.60bn | ₩1.35bn | ₩58.0m |
| Operating income | ₩28.06bn | ₩10.26bn | −₩5.56bn | ₩146.84bn | ₩8.02bn | −₩14.63bn | ₩22.62bn | ₩10.33bn | ₩25.76bn | ₩35.46bn |
| Net income | ₩21.29bn | −₩2.90bn | −₩12.36bn | −₩1.02bn | ₩6.05bn | −₩14.84bn | ₩11.28bn | ₩2.44bn | ₩18.08bn | ₩25.60bn |
| Diluted earnings per share | 1,741.19 | -236.91 | -1,010.76 | -83.07 | 494.89 | -1,213.90 | 922.73 | 199.36 | 1,477.20 | 2,091.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩399.44bn | ₩388.23bn | ₩362.62bn | ₩309.23bn | ₩271.51bn | ₩263.23bn | ₩286.17bn | ₩254.28bn | ₩256.31bn | ₩239.73bn |
| Total liabilities | ₩199.68bn | ₩210.53bn | ₩181.43bn | ₩112.02bn | ₩71.58bn | ₩67.29bn | ₩71.76bn | ₩47.41bn | ₩47.21bn | ₩44.92bn |
| Debt | — | ₩99.48bn | — | ₩25.45bn | — | ₩4.60bn | ₩6.40bn | ₩7.55bn | ₩2.80bn | ₩3.00bn |
| Shareholders' equity | ₩199.76bn | ₩177.70bn | ₩181.19bn | ₩197.21bn | ₩199.90bn | ₩195.91bn | ₩214.40bn | ₩206.99bn | ₩209.22bn | ₩195.06bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩25.46bn | ₩22.18bn | −₩4.30bn | ₩2.00bn | ₩19.63bn | ₩18.94bn | ₩26.94bn | ₩17.49bn | ₩14.60bn | ₩51.24bn |
| Capital spending | −₩11.88bn | −₩62.79bn | −₩65.18bn | −₩33.94bn | −₩8.98bn | −₩20.79bn | −₩12.16bn | −₩7.64bn | −₩1.29bn | −₩21.81bn |
| Free cash flow | ₩13.58bn | −₩40.60bn | −₩69.48bn | −₩31.94bn | ₩10.66bn | −₩1.85bn | ₩14.78bn | ₩9.85bn | ₩13.31bn | ₩29.43bn |
| Dividends paid | — | — | −₩1.23bn | −₩2.70bn | −₩1.84bn | −₩3.06bn | −₩2.45bn | −₩4.28bn | −₩4.04bn | −₩2.45bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩52.57bn | ₩104.24bn | ₩94.39bn | ₩42.94bn | ₩43.96bn | ₩87.48bn | ₩91.29bn | ₩42.98bn |
| Gross profit | ₩32.86bn | ₩69.14bn | ₩64.00bn | ₩26.20bn | ₩28.92bn | ₩57.32bn | ₩59.55bn | ₩24.05bn |
| Operating income | −₩860.5m | ₩35.19bn | ₩26.29bn | −₩14.42bn | −₩8.98bn | ₩27.01bn | ₩6.18bn | −₩7.69bn |
| Net income | ₩879.9m | ₩25.76bn | ₩21.86bn | −₩14.08bn | −₩9.15bn | ₩22.66bn | ₩6.20bn | −₩6.70bn |
| Diluted earnings per share | 71.96 | 2,106.56 | 1,787.99 | -1,151.73 | -748.48 | 1,853.41 | 507.31 | -547.57 |
| Cash from operations | −₩1.92bn | ₩40.37bn | ₩11.43bn | −₩6.99bn | ₩2.90bn | ₩18.12bn | ₩21.25bn | −₩6.72bn |
| Capital spending | −₩430.0m | −₩711.0m | −₩2.31bn | −₩1.82bn | −₩3.10bn | −₩4.65bn | −₩9.58bn | −₩11.95bn |
| Free cash flow | −₩2.35bn | ₩39.66bn | ₩9.12bn | −₩8.81bn | −₩202.0m | ₩13.47bn | ₩11.66bn | −₩18.67bn |
| Total assets | ₩399.36bn | ₩418.49bn | ₩399.44bn | ₩360.50bn | ₩373.48bn | ₩400.57bn | ₩388.23bn | ₩369.56bn |
| Debt | — | — | — | — | — | ₩99.48bn | ₩99.48bn | ₩99.48bn |
| Shareholders' equity | ₩223.63bn | ₩222.84bn | ₩199.76bn | ₩176.89bn | ₩191.03bn | ₩200.27bn | ₩177.70bn | ₩171.90bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 9.3% | 6.5% |
| Operating income | -42.4% | — | 0.8% |
| Net income | — | — | 2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.4% | 61.7% | 59.4% | 56.2% |
| Operating margin | 7.4% | 17.6% | 12.3% | 13.3% |
| Net margin | 3.6% | 0.5% | -0.3% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.8 | -18.2 | -5.4 | -70.4 | 15.8 | -5.5 | 8.4 | 31.1 | 8.1 | 7.6 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 1.0 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 220.00 | 150.00 | 250.00 | 200.00 | 350.00 | 330.00 | 200.00 |
- 1.104-for-1 split · 5 Mar 2012
- 1.213-for-1 split · 29 Dec 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.