V 
0.05
-2.04%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥239.2m
FY2015FY2024
Net income
−CN¥16.1m
FY2015FY2024
Free cash flow
−CN¥13.9m
FY2015FY2024
Shareholders' equity
CN¥511.5m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥239.2m | CN¥56.0m | CN¥76.4m | CN¥121.4m | CN¥256.2m | CN¥482.3m | CN¥649.1m | CN¥1.12bn | CN¥1.27bn | CN¥884.2m |
| Gross profit | CN¥34.5m | CN¥6.8m | CN¥11.5m | CN¥10.2m | CN¥54.3m | CN¥59.9m | CN¥28.3m | CN¥149.6m | CN¥213.4m | CN¥149.1m |
| Operating income | −CN¥45.2m | −CN¥51.4m | −CN¥14.4m | −CN¥18.2m | CN¥3.5m | CN¥3.4m | −CN¥62.5m | CN¥14.8m | CN¥50.6m | −CN¥7.0m |
| Net income | −CN¥16.1m | −CN¥9.5m | −CN¥22.3m | −CN¥48.2m | −CN¥5.6m | −CN¥33.7m | −CN¥122.2m | −CN¥8.9m | CN¥13.5m | −CN¥32.5m |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.02 | -0.00 | -0.01 | -0.05 | -0.00 | 0.01 | -0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥876.3m | CN¥593.7m | CN¥331.7m | CN¥368.5m | CN¥492.0m | CN¥629.3m | CN¥727.6m | CN¥1.01bn | CN¥1.07bn | CN¥894.9m |
| Cash and short-term investments | CN¥53.6m | CN¥84.7m | CN¥85.5m | CN¥68.6m | CN¥43.2m | CN¥104.4m | CN¥71.8m | CN¥154.2m | CN¥50.2m | CN¥45.6m |
| Total liabilities | CN¥364.8m | CN¥311.4m | CN¥52.4m | CN¥66.6m | CN¥141.2m | CN¥272.6m | CN¥336.3m | CN¥501.5m | CN¥643.0m | CN¥495.0m |
| Debt | CN¥116.0m | CN¥147.8m | CN¥35.1m | CN¥37.4m | CN¥89.8m | CN¥173.5m | CN¥193.6m | CN¥258.2m | CN¥290.1m | CN¥250.2m |
| Shareholders' equity | CN¥511.5m | CN¥282.4m | CN¥279.3m | CN¥302.0m | CN¥350.8m | CN¥356.7m | CN¥391.3m | CN¥510.3m | CN¥426.2m | CN¥399.9m |
| Shares outstanding | 2,373m | 2,316m | 2,308m | 2,308m | 2,308m | 2,308m | 2,308m | 2,253m | 1,998m | 1,921m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥4.0m | CN¥13.6m | CN¥37.5m | CN¥10.4m | CN¥70.2m | CN¥44.6m | −CN¥1.7m | CN¥126.0m | CN¥45.0m | CN¥75.5m |
| Capital spending | −CN¥9.8m | — | −CN¥257,000 | −CN¥2.8m | −CN¥10.9m | −CN¥6.4m | −CN¥91.4m | −CN¥102.5m | −CN¥47.4m | −CN¥40.6m |
| Free cash flow | −CN¥13.9m | CN¥13.6m | CN¥37.2m | CN¥7.6m | CN¥59.2m | CN¥38.2m | −CN¥93.1m | CN¥23.5m | −CN¥2.4m | CN¥34.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jul 2024 | Jan 2024 | Jul 2023 | Jan 2023 | Jul 2022 | Jan 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥224.4m | CN¥183.1m | CN¥19.4m | CN¥36.7m | CN¥40.6m | CN¥35.8m | CN¥35.8m | CN¥85.6m |
| Gross profit | CN¥34.1m | CN¥27.7m | CN¥3.3m | CN¥3.5m | CN¥7.9m | CN¥3.6m | −CN¥27,000 | CN¥10.2m |
| Operating income | CN¥12.4m | CN¥19.9m | −CN¥34.1m | −CN¥17.7m | −CN¥4.0m | −CN¥10.4m | −CN¥8.2m | −CN¥9.9m |
| Net income | CN¥589,000 | −CN¥6.6m | −CN¥3.3m | −CN¥6.2m | −CN¥13.9m | −CN¥8.4m | −CN¥40.4m | −CN¥7.8m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.02 | -0.00 |
| Total assets | — | CN¥876.3m | CN¥593.7m | CN¥310.5m | CN¥331.7m | CN¥354.3m | CN¥368.5m | CN¥425.2m |
| Cash and short-term investments | — | CN¥53.6m | CN¥84.7m | CN¥77.8m | CN¥85.5m | CN¥85.6m | CN¥68.6m | CN¥50.3m |
| Debt | — | CN¥34.6m | CN¥39.6m | CN¥29.7m | CN¥35.1m | CN¥37.5m | CN¥37.4m | CN¥43.3m |
| Shareholders' equity | — | CN¥511.5m | CN¥282.4m | CN¥273.1m | CN¥279.3m | CN¥293.6m | CN¥302.0m | CN¥343.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.4% | -13.1% | -12.7% |
| Operating income | 35.6% | — | — |
| Net income | -30.7% | -13.8% | -3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.0% | 12.8% | 14.4% | 14.0% |
| Operating margin | -32.7% | -26.2% | -9.9% | -1.9% |
| Net margin | -8.7% | -19.5% | -11.0% | -5.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.3 | -17.7 | -10.4 | -3.8 | -42.5 | -8.7 | -1.1 | -43.6 | 24.1 | -13.2 |
| Price to sales | 0.7 | 3.0 | 3.0 | 1.5 | 0.9 | 0.6 | 0.2 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Dec 2007.
| FY2008 | FY2007 | FY2006 | FY2004 | FY2003 | |
|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.008 | 0.008 | 0.005 | 0.005 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.