V 
27,850
-0.18%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩239.33bn
FY2016FY2025
Net income
₩21.97bn
FY2016FY2025
Free cash flow
₩7.79bn
FY2016FY2025
Shareholders' equity
₩249.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩239.33bn | ₩222.90bn | ₩220.25bn | ₩237.93bn | ₩193.14bn | ₩160.26bn | ₩136.01bn | ₩131.40bn | ₩123.46bn | ₩117.30bn |
| Gross profit | ₩100.89bn | ₩95.59bn | ₩95.29bn | ₩109.42bn | ₩95.69bn | ₩82.66bn | ₩71.93bn | ₩65.51bn | ₩62.08bn | ₩60.22bn |
| Research and development | ₩25.72bn | ₩26.07bn | ₩26.88bn | ₩22.79bn | ₩22.92bn | ₩22.30bn | ₩16.56bn | ₩16.09bn | ₩13.64bn | ₩11.34bn |
| Operating income | ₩21.42bn | ₩26.91bn | ₩18.11bn | ₩43.66bn | ₩34.81bn | ₩29.07bn | ₩26.43bn | ₩22.56bn | ₩28.63bn | ₩30.47bn |
| Net income | ₩21.97bn | ₩21.30bn | ₩14.71bn | ₩26.54bn | ₩33.47bn | ₩22.89bn | ₩24.22bn | ₩20.77bn | ₩19.63bn | ₩26.98bn |
| Diluted earnings per share | 2,553.17 | 2,319.40 | 1,602.58 | 2,890.32 | 3,645.64 | 2,422.92 | 2,457.27 | 2,106.27 | 1,952.75 | 2,703.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩351.89bn | ₩322.89bn | ₩292.67bn | ₩288.41bn | ₩240.84bn | ₩196.87bn | ₩181.01bn | ₩156.38bn | ₩137.64bn | ₩129.95bn |
| Cash and short-term investments | — | ₩48.19bn | ₩45.13bn | ₩45.72bn | ₩45.42bn | ₩40.57bn | ₩65.66bn | ₩56.85bn | ₩37.30bn | ₩34.76bn |
| Total liabilities | ₩103.22bn | ₩86.10bn | ₩77.03bn | ₩79.21bn | ₩52.81bn | ₩26.62bn | ₩19.60bn | ₩15.58bn | ₩11.48bn | ₩19.61bn |
| Debt | ₩203.5m | ₩58.49bn | ₩52.69bn | ₩51.45bn | ₩22.42bn | ₩8.41bn | ₩2.27bn | ₩403.0m | ₩358.0m | ₩1.75bn |
| Shareholders' equity | ₩249.61bn | ₩236.96bn | ₩215.61bn | ₩209.20bn | ₩188.04bn | ₩170.25bn | ₩161.42bn | ₩140.80bn | ₩126.17bn | ₩110.34bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩37.19bn | ₩35.58bn | ₩23.26bn | −₩1.50bn | ₩16.17bn | ₩6.29bn | ₩18.68bn | ₩27.83bn | ₩18.85bn | ₩19.90bn |
| Capital spending | −₩29.41bn | −₩28.97bn | −₩15.15bn | −₩13.43bn | −₩5.43bn | −₩23.20bn | −₩8.11bn | −₩9.38bn | −₩2.65bn | −₩3.98bn |
| Free cash flow | ₩7.79bn | ₩6.62bn | ₩8.10bn | −₩14.93bn | ₩10.73bn | −₩16.92bn | ₩10.57bn | ₩18.45bn | ₩16.20bn | ₩15.91bn |
| Dividends paid | −₩5.51bn | −₩3.21bn | −₩6.43bn | −₩6.89bn | −₩4.25bn | −₩3.94bn | −₩2.96bn | −₩1.99bn | −₩2.00bn | −₩998.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | ₩58.17bn | ₩68.56bn | ₩53.67bn | ₩62.70bn | ₩54.40bn | ₩59.75bn | ₩48.38bn |
| Gross profit | ₩31.32bn | ₩27.92bn | ₩29.80bn | ₩21.83bn | ₩26.49bn | ₩22.78bn | ₩26.57bn | ₩20.56bn |
| Operating income | ₩10.70bn | ₩8.84bn | ₩8.53bn | ₩4.30bn | ₩6.53bn | ₩2.07bn | ₩5.95bn | ₩4.54bn |
| Net income | ₩16.40bn | ₩9.55bn | ₩10.84bn | ₩6.66bn | ₩2.13bn | ₩2.34bn | ₩9.24bn | ₩1.29bn |
| Diluted earnings per share | 1,906.24 | 1,109.52 | 1,259.12 | 742.80 | 237.73 | 256.45 | 1,006.05 | 140.13 |
| Cash from operations | — | ₩14.48bn | ₩10.70bn | ₩18.77bn | −₩3.52bn | ₩11.23bn | ₩4.94bn | ₩14.88bn |
| Capital spending | — | −₩3.37bn | −₩5.71bn | −₩7.80bn | −₩5.83bn | −₩10.07bn | −₩10.83bn | −₩6.97bn |
| Free cash flow | — | ₩11.10bn | ₩4.99bn | ₩10.98bn | −₩9.35bn | ₩1.16bn | −₩5.89bn | ₩7.92bn |
| Total assets | ₩367.99bn | ₩356.77bn | ₩351.89bn | ₩353.30bn | ₩339.03bn | ₩345.67bn | ₩322.89bn | ₩319.38bn |
| Cash and short-term investments | — | — | — | — | — | ₩60.89bn | ₩48.19bn | ₩64.74bn |
| Debt | ₩148.8m | ₩172.2m | ₩203.5m | ₩232.7m | ₩268.0m | ₩75.50bn | ₩56.92bn | ₩67.61bn |
| Shareholders' equity | — | ₩243.89bn | ₩249.61bn | ₩237.48bn | ₩230.37bn | ₩232.44bn | ₩236.96bn | ₩226.90bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 42.2% | 42.9% | 43.3% | 46.0% | 49.5% | 51.6% | — | — | — |
| Operating margin | 8.9% | 12.1% | 8.2% | 18.3% | 18.0% | 18.1% | — | — | — |
| Net margin | 9.2% | 9.6% | 6.7% | 11.2% | 17.3% | 14.3% | — | — | — |
| Return on equity | 8.8% | 9.0% | 6.8% | 12.7% | 17.8% | 13.4% | — | — | — |
| Return on assets | 6.2% | 6.6% | 5.0% | 9.2% | 13.9% | 11.6% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 10.3% | 14.2% | 8.1% |
| Revenue growth | 7.4% | 1.2% | -7.4% | 23.2% | 20.5% | 17.8% | — | — | — |
| Earnings growth | 3.2% | 44.7% | -44.6% | -20.7% | 46.2% | -5.5% | — | — | — |
| Current ratio | 1.98x | 3.08x | 2.55x | 2.49x | 3.16x | 4.74x | — | — | — |
| Debt to equity | 0.00x | 0.23x | 0.24x | 0.24x | 0.11x | 0.05x | — | — | — |
| Equity ratio | 70.9% | 73.4% | 73.7% | 72.5% | 78.1% | 86.5% | — | — | — |
| Interest coverage | 14.78x | 11.57x | 7.30x | 40.68x | 89.79x | 763.96x | — | — | — |
| R&D as a share of sales | 10.7% | 11.7% | 12.2% | 9.6% | 11.9% | 13.9% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.1% | 1.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 8.4% | 9.9% |
| Operating income | -21.1% | -5.9% | 2.2% |
| Net income | -6.1% | -0.8% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.5% | 43.6% | 45.5% | 47.0% |
| Operating margin | 10.5% | 12.0% | 13.7% | 16.0% |
| Net margin | 9.4% | 9.2% | 11.1% | 13.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 9.1 | 16.9 | 10.4 | 11.5 | 12.5 | 12.8 | 15.7 | 20.9 | 22.1 |
| Price to sales | 0.7 | 0.9 | 1.1 | 1.2 | 2.0 | 1.8 | 2.3 | 2.5 | 3.3 | 5.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 600.00 | 350.00 | 700.00 | 750.00 | 450.00 | 400.00 | 300.00 | 200.00 |
- 3-for-2 split · 19 Jul 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.