S 
9,240
-1.07%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩662.62bn
FY2015FY2024
Net income
₩16.39bn
FY2015FY2024
Free cash flow
−₩16.28bn
FY2015FY2024
Shareholders' equity
₩708.80bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩662.62bn | ₩925.84bn | ₩691.83bn | ₩503.06bn | ₩427.24bn | ₩384.53bn | ₩143.97bn | ₩123.07bn | ₩173.05bn | ₩192.36bn |
| Research and development | ₩121.7m | ₩84.0m | — | — | — | — | — | — | — | — |
| Operating income | ₩41.80bn | ₩75.60bn | ₩71.94bn | −₩63.12bn | ₩24.59bn | −₩20.59bn | −₩49.35bn | ₩89.87bn | ₩10.48bn | ₩15.04bn |
| Net income | ₩16.39bn | ₩57.48bn | ₩22.25bn | −₩50.54bn | ₩8.40bn | −₩21.84bn | −₩45.33bn | ₩97.18bn | ₩3.16bn | ₩7.84bn |
| Diluted earnings per share | 262.47 | 994.90 | 418.02 | -949.42 | 157.88 | -410.28 | -851.49 | 1,825.51 | 59.34 | 147.28 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.42trn | ₩1.43trn | ₩1.22trn | ₩739.39bn | ₩660.04bn | ₩627.93bn | ₩538.06bn | ₩530.46bn | ₩238.27bn | ₩263.90bn |
| Cash and short-term investments | ₩101.57bn | ₩122.91bn | ₩227.24bn | ₩120.86bn | ₩32.19bn | ₩12.42bn | ₩3.46bn | ₩22.96bn | ₩5.70bn | ₩1.62bn |
| Total liabilities | ₩713.14bn | ₩737.29bn | ₩699.23bn | ₩598.97bn | ₩491.41bn | ₩493.39bn | ₩388.89bn | ₩368.99bn | ₩165.26bn | ₩207.47bn |
| Debt | ₩221.11bn | ₩218.71bn | ₩93.33bn | ₩180.57bn | ₩238.05bn | ₩189.72bn | ₩228.18bn | ₩216.86bn | ₩112.34bn | ₩126.48bn |
| Shareholders' equity | ₩708.80bn | ₩694.62bn | ₩520.77bn | ₩140.42bn | ₩168.63bn | ₩134.55bn | ₩149.17bn | ₩161.47bn | ₩73.00bn | ₩56.43bn |
| Shares outstanding | 62m | 58m | 53m | 53m | 53m | 53m | 53m | 53m | 53m | 53m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩135.37bn | −₩138.20bn | ₩68.59bn | ₩137.65bn | −₩57.54bn | ₩19.14bn | −₩13.43bn | −₩16.43bn | ₩11.57bn | ₩6.50bn |
| Capital spending | −₩151.65bn | −₩112.32bn | −₩118.62bn | −₩36.69bn | −₩3.15bn | −₩3.42bn | −₩54.16bn | −₩1.72bn | −₩2.09bn | −₩3.55bn |
| Free cash flow | −₩16.28bn | −₩250.53bn | −₩50.02bn | ₩100.95bn | −₩60.69bn | ₩15.72bn | −₩67.59bn | −₩18.15bn | ₩9.49bn | ₩2.95bn |
| Dividends paid | — | — | — | — | −₩2.28bn | −₩1.32bn | −₩391.6m | −₩391.6m | −₩391.6m | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩293.16bn | ₩240.62bn | ₩257.14bn | ₩162.99bn | ₩199.18bn | ₩173.36bn | ₩127.08bn | ₩257.94bn |
| Operating income | ₩19.25bn | ₩15.55bn | ₩11.04bn | ₩2.67bn | ₩15.20bn | ₩14.98bn | ₩8.95bn | ₩30.11bn |
| Net income | ₩11.19bn | ₩8.54bn | ₩4.39bn | ₩376.5m | ₩9.11bn | ₩2.79bn | ₩4.11bn | ₩21.35bn |
| Diluted earnings per share | 179.14 | 143.75 | 74.21 | 5.22 | 153.83 | 47.19 | 69.50 | 346.44 |
| Total assets | ₩1.16trn | ₩1.32trn | ₩1.39trn | ₩1.42trn | ₩1.38trn | ₩1.45trn | ₩1.51trn | ₩1.40trn |
| Cash and short-term investments | ₩62.51bn | ₩191.38bn | ₩160.76bn | ₩101.57bn | ₩106.85bn | ₩121.16bn | ₩118.87bn | ₩149.07bn |
| Debt | ₩192.57bn | ₩199.46bn | ₩200.92bn | ₩159.42bn | ₩139.14bn | ₩150.75bn | ₩184.67bn | ₩112.19bn |
| Shareholders' equity | ₩777.11bn | ₩735.59bn | ₩713.23bn | ₩708.80bn | ₩710.74bn | ₩701.60bn | ₩698.77bn | ₩562.59bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 11.5% | 12.4% |
| Operating income | — | — | 18.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.4% | 4.5% | 3.6% | 4.6% |
| Net margin | 4.7% | 1.6% | 0.9% | 2.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 49.0 | 19.9 | 48.1 | -22.5 | 135.9 | -11.0 | -5.3 | 2.6 | 82.0 | 25.8 |
| Price to sales | 1.2 | 1.2 | 1.6 | 2.3 | 2.7 | 0.6 | 1.7 | 2.1 | 1.5 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.