B 
0.46
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥137.6m
FY2016FY2025
Net income
−CN¥72.8m
FY2016FY2025
Free cash flow
−CN¥46.4m
FY2016FY2025
Shareholders' equity
CN¥601.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥137.6m | CN¥179.3m | CN¥200.8m | CN¥158.4m | CN¥187.6m | CN¥217.3m | CN¥219.9m | CN¥426.7m | CN¥426.7m | CN¥483.3m |
| Gross profit | −CN¥15.5m | CN¥20.6m | CN¥29.1m | CN¥7.3m | CN¥17.7m | CN¥22.9m | CN¥4.2m | CN¥48.0m | CN¥47.7m | CN¥74.0m |
| Operating income | −CN¥76.6m | −CN¥1.1m | −CN¥15.2m | −CN¥27.6m | −CN¥62.1m | −CN¥131.5m | −CN¥150.3m | −CN¥115.7m | −CN¥116.0m | −CN¥109.5m |
| Net income | −CN¥72.8m | −CN¥1.8m | −CN¥15.3m | −CN¥23.5m | −CN¥64.2m | −CN¥130.2m | −CN¥196.5m | −CN¥85.3m | −CN¥85.3m | −CN¥58.8m |
| Diluted earnings per share | -0.37 | -0.01 | -0.08 | -0.12 | -0.33 | -0.66 | -1.00 | -0.43 | -0.43 | -0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥689.2m | CN¥610.9m | CN¥711.6m | CN¥705.1m | CN¥727.6m | CN¥745.4m | CN¥895.4m | CN¥1.40bn | CN¥1.40bn | CN¥1.50bn |
| Cash and short-term investments | CN¥161.9m | CN¥167.8m | CN¥215.9m | CN¥245.6m | CN¥264.3m | CN¥242.2m | CN¥223.6m | CN¥370.0m | CN¥376.7m | CN¥225.2m |
| Total liabilities | CN¥79.6m | CN¥54.7m | CN¥76.6m | CN¥77.4m | CN¥82.0m | CN¥97.0m | CN¥100.4m | CN¥194.8m | CN¥194.8m | CN¥240.6m |
| Debt | — | CN¥947,989 | CN¥18.1m | CN¥6.1m | CN¥3.3m | CN¥11.1m | CN¥6.2m | CN¥62.0m | CN¥62.0m | CN¥56.7m |
| Shareholders' equity | CN¥601.6m | CN¥546.6m | CN¥617.5m | CN¥617.0m | CN¥628.6m | CN¥628.5m | CN¥768.8m | CN¥1.14bn | CN¥1.14bn | CN¥1.21bn |
| Shares outstanding | 197m | 197m | 197m | 197m | 197m | 197m | 197m | 197m | 197m | 197m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥43.3m | −CN¥46.2m | −CN¥38.2m | −CN¥37.8m | CN¥2.6m | −CN¥28.9m | −CN¥70.7m | −CN¥16.8m | −CN¥16.8m | −CN¥131.3m |
| Capital spending | −CN¥3.2m | −CN¥3.6m | −CN¥2.0m | −CN¥930,000 | −CN¥719,000 | −CN¥763,000 | −CN¥3.1m | −CN¥764,000 | −CN¥764,000 | −CN¥1.8m |
| Free cash flow | −CN¥46.4m | −CN¥49.9m | −CN¥40.2m | −CN¥38.8m | CN¥1.9m | −CN¥29.7m | −CN¥73.8m | −CN¥17.5m | −CN¥17.5m | −CN¥133.1m |
| Dividends paid | −CN¥7,000 | — | — | — | — | — | −CN¥212,000 | −CN¥1.1m | −CN¥1.1m | −CN¥698,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥52.6m | CN¥71.6m | CN¥66.0m | CN¥100.7m | CN¥78.6m | CN¥103.0m | CN¥80.7m | CN¥86.2m |
| Gross profit | −CN¥8.5m | −CN¥9.1m | −CN¥6.4m | CN¥16.5m | CN¥4.2m | CN¥14.5m | CN¥11.8m | CN¥1.8m |
| Operating income | −CN¥20.4m | −CN¥55.9m | −CN¥20.7m | CN¥7.5m | −CN¥8.6m | −CN¥9.4m | −CN¥16.3m | −CN¥32.3m |
| Net income | −CN¥19.4m | −CN¥53.8m | −CN¥19.0m | CN¥5.3m | −CN¥7.1m | −CN¥9.6m | −CN¥4.2m | −CN¥11.6m |
| Diluted earnings per share | -0.10 | -0.27 | -0.10 | 0.03 | -0.04 | -0.05 | -0.02 | -0.06 |
| Cash from operations | — | — | −CN¥34.0m | CN¥1.0m | −CN¥47.0m | −CN¥18.0m | −CN¥19.0m | −CN¥20.0m |
| Capital spending | — | −CN¥1.0m | −CN¥2.0m | −CN¥3.0m | — | — | −CN¥1.0m | — |
| Free cash flow | — | — | −CN¥36.0m | −CN¥2.0m | — | — | −CN¥20.0m | — |
| Total assets | CN¥647.4m | CN¥689.2m | CN¥721.6m | CN¥610.9m | CN¥598.3m | CN¥711.6m | CN¥693.0m | CN¥705.1m |
| Cash and short-term investments | CN¥95.2m | CN¥161.9m | CN¥161.1m | CN¥167.8m | CN¥169.6m | CN¥215.9m | CN¥236.8m | CN¥245.6m |
| Debt | — | — | CN¥8.3m | CN¥2.1m | CN¥18.8m | CN¥18.1m | — | CN¥6.1m |
| Shareholders' equity | CN¥582.1m | CN¥601.6m | CN¥653.0m | CN¥546.6m | CN¥527.2m | CN¥623.2m | CN¥613.0m | CN¥617.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.6% | -8.7% | -12.3% |
| Operating income | 40.5% | -10.3% | 3.9% |
| Net income | 45.8% | -11.0% | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.6% | 6.1% | 7.6% | 11.5% |
| Operating margin | -24.5% | -17.8% | -29.1% | -27.3% |
| Net margin | -23.5% | -16.8% | -28.5% | -24.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.2 | -38.6 | -5.1 | -3.4 | -1.9 | -1.0 | -1.1 | -3.0 | -6.9 | -11.2 |
| Price to sales | 0.6 | 0.4 | 0.4 | 0.5 | 0.7 | 0.6 | 1.0 | 0.6 | 1.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Jun 2015.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.127 | 0.14 | 0.003 | 0.006 | 0.005 | 0.004 | 0.002 | 0.07 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.