B 
2,980
+1.53%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩90.90bn
FY2018FY2025
Net income
₩15.00bn
FY2018FY2025
Free cash flow
−₩33.19bn
FY2018FY2025
Shareholders' equity
₩174.84bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩90.90bn | ₩66.41bn | ₩65.04bn | ₩56.72bn | ₩37.42bn | ₩24.37bn | ₩17.02bn | ₩11.04bn |
| Gross profit | ₩60.61bn | ₩42.64bn | ₩39.57bn | ₩33.81bn | ₩23.65bn | ₩16.56bn | ₩11.20bn | ₩6.66bn |
| Research and development | ₩3.39bn | ₩1.48bn | ₩1.17bn | ₩1.08bn | ₩435.2m | ₩276.1m | — | — |
| Operating income | ₩15.01bn | ₩23.67bn | ₩28.03bn | ₩25.24bn | ₩16.66bn | ₩12.33bn | ₩6.80bn | ₩3.97bn |
| Net income | ₩15.00bn | ₩14.15bn | ₩25.58bn | ₩21.14bn | ₩10.67bn | ₩9.70bn | ₩5.62bn | ₩2.33bn |
| Diluted earnings per share | 243.77 | 251.34 | 447.31 | 364.86 | 190.43 | 174.38 | 101.06 | 41.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩285.04bn | ₩264.30bn | ₩172.81bn | ₩146.52bn | ₩88.46bn | ₩37.94bn | ₩21.00bn | ₩13.28bn |
| Cash and short-term investments | — | ₩41.67bn | ₩65.00bn | ₩78.95bn | ₩41.03bn | ₩15.99bn | ₩2.85bn | ₩4.48bn |
| Total liabilities | ₩90.06bn | ₩116.56bn | ₩34.75bn | ₩33.25bn | ₩9.76bn | ₩9.42bn | ₩3.15bn | ₩5.91bn |
| Debt | ₩4.29bn | ₩4.75bn | ₩8.77bn | ₩6.20bn | ₩369.3m | ₩38.1m | ₩45.8m | ₩4.49bn |
| Shareholders' equity | ₩174.84bn | ₩133.49bn | ₩127.82bn | ₩113.27bn | ₩78.70bn | ₩28.52bn | ₩17.85bn | ₩7.37bn |
| Shares outstanding | 62m | 56m | 57m | 58m | 56m | 56m | 56m | 56m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩14.74bn | ₩22.29bn | ₩16.04bn | ₩13.36bn | ₩13.35bn | ₩10.04bn | ₩4.96bn | ₩3.15bn |
| Capital spending | −₩47.93bn | −₩96.65bn | −₩21.57bn | −₩6.69bn | −₩15.36bn | −₩1.10bn | −₩6.51bn | −₩735.6m |
| Free cash flow | −₩33.19bn | −₩74.36bn | −₩5.53bn | ₩6.67bn | −₩2.01bn | ₩8.95bn | −₩1.55bn | ₩2.41bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩25.40bn | ₩26.51bn | ₩23.18bn | ₩24.06bn | ₩20.67bn | ₩22.98bn | ₩29.09bn | ₩16.42bn |
| Gross profit | ₩17.42bn | ₩18.22bn | ₩14.88bn | ₩17.56bn | ₩13.04bn | ₩15.14bn | ₩21.22bn | ₩9.70bn |
| Operating income | ₩6.25bn | ₩5.65bn | ₩962.6m | ₩5.55bn | ₩2.07bn | ₩7.10bn | ₩4.19bn | ₩4.72bn |
| Net income | ₩2.03bn | ₩6.69bn | ₩2.00bn | ₩3.12bn | ₩2.18bn | ₩7.69bn | ₩3.05bn | ₩3.28bn |
| Diluted earnings per share | 33.05 | 108.68 | 32.55 | 50.71 | 37.08 | 131.51 | 53.85 | 58.26 |
| Cash from operations | ₩1.39bn | ₩5.33bn | ₩3.98bn | ₩3.60bn | ₩1.44bn | ₩5.71bn | ₩22.29bn | ₩17.47bn |
| Capital spending | −₩2.33bn | −₩2.74bn | −₩8.90bn | −₩6.13bn | −₩14.15bn | −₩18.75bn | −₩96.65bn | −₩69.40bn |
| Free cash flow | −₩932.0m | ₩2.59bn | −₩4.91bn | −₩2.52bn | −₩12.71bn | −₩13.05bn | −₩74.36bn | −₩51.93bn |
| Total assets | ₩296.60bn | ₩297.50bn | ₩285.04bn | ₩293.47bn | ₩271.36bn | ₩278.01bn | ₩264.30bn | ₩248.43bn |
| Cash and short-term investments | — | — | — | — | — | ₩29.01bn | ₩41.67bn | ₩69.04bn |
| Debt | ₩13.57bn | ₩14.16bn | ₩4.29bn | ₩3.61bn | ₩1.92bn | ₩4.66bn | ₩4.75bn | ₩4.57bn |
| Shareholders' equity | ₩178.44bn | ₩177.55bn | ₩174.84bn | ₩170.61bn | ₩154.36bn | ₩150.21bn | ₩133.49bn | ₩129.46bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 66.7% | 64.2% | 60.8% | 59.6% | 63.2% | 68.0% |
| Operating margin | 16.5% | 35.6% | 43.1% | 44.5% | 44.5% | 50.6% |
| Net margin | 16.5% | 21.3% | 39.3% | 37.3% | 28.5% | 39.8% |
| Return on equity | 8.6% | 10.6% | 20.0% | 18.7% | 13.6% | 34.0% |
| Return on assets | 5.3% | 5.4% | 14.8% | 14.4% | 12.1% | 25.6% |
| Revenue growth | 36.9% | 2.1% | 14.7% | 51.6% | 53.6% | 43.2% |
| Earnings growth | 6.0% | -44.7% | 21.0% | 98.0% | 10.0% | 72.5% |
| Current ratio | 0.84x | 0.68x | 8.88x | 11.19x | 7.26x | 2.76x |
| Debt to equity | 0.02x | 0.04x | 0.01x | 0.05x | 0.00x | 0.00x |
| Equity ratio | 61.3% | 50.5% | 74.0% | 77.3% | 89.0% | 75.2% |
| Interest coverage | 49.42x | 89.84x | 465.08x | 1897.43x | 31.95x | 211.95x |
| R&D as a share of sales | 3.7% | 2.2% | 1.8% | 1.9% | 1.2% | 1.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.0% | 30.1% | — |
| Operating income | -15.9% | 4.0% | — |
| Net income | -10.8% | 9.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.6% | 63.3% | 63.6% | — |
| Operating margin | 24.6% | 32.9% | 35.5% | — |
| Net margin | 18.5% | 27.2% | 28.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 20.6 | 29.1 | 15.4 | 19.0 | 36.1 |
| Price to sales | 3.4 | 6.2 | 6.0 | 7.1 | 10.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2022 | |
|---|---|---|---|
| Paid in the year | 120.00 | 70.00 | 70.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.