S 
55,300
+10.16%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩206.92bn
FY2016FY2025
Net income
₩15.29bn
FY2016FY2025
Free cash flow
−₩99.12bn
FY2016FY2025
Shareholders' equity
₩248.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩206.92bn | ₩171.28bn | ₩125.43bn | ₩91.36bn | ₩73.45bn | ₩89.23bn | ₩70.23bn | ₩46.13bn | ₩42.76bn | ₩34.64bn |
| Research and development | ₩3.53bn | ₩7.62bn | ₩6.22bn | ₩3.38bn | ₩1.75bn | ₩750.2m | ₩105.0m | ₩28.1m | ₩760.0m | ₩125.1m |
| Operating income | ₩12.63bn | −₩3.65bn | −₩3.70bn | −₩7.73bn | −₩15.40bn | ₩13.66bn | ₩9.20bn | ₩5.60bn | ₩5.31bn | ₩3.83bn |
| Net income | ₩15.29bn | ₩7.91bn | ₩43.88bn | −₩2.27bn | −₩11.56bn | ₩11.86bn | ₩7.15bn | ₩4.64bn | ₩5.66bn | ₩4.08bn |
| Diluted earnings per share | 1,396.16 | 722.31 | 4,829.85 | -250.23 | -1,290.03 | 1,659.20 | 766.84 | 643.58 | 780.13 | 560.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩411.00bn | ₩446.98bn | ₩313.83bn | ₩258.78bn | ₩230.11bn | ₩107.50bn | ₩96.32bn | ₩77.68bn | ₩70.60bn | ₩70.01bn |
| Cash and short-term investments | — | ₩165.27bn | ₩109.98bn | ₩136.39bn | ₩139.95bn | ₩35.27bn | ₩31.12bn | ₩5.13bn | ₩7.56bn | ₩6.79bn |
| Total liabilities | ₩174.00bn | ₩222.96bn | ₩95.57bn | ₩137.88bn | ₩111.66bn | ₩34.40bn | ₩32.53bn | ₩19.67bn | ₩15.75bn | ₩18.81bn |
| Debt | — | ₩12.90bn | ₩4.66bn | ₩55.27bn | ₩52.59bn | ₩1.95bn | ₩1.77bn | ₩3.20bn | — | — |
| Shareholders' equity | ₩248.98bn | ₩235.77bn | ₩217.86bn | ₩120.90bn | ₩118.45bn | ₩73.10bn | ₩63.78bn | ₩58.01bn | ₩54.84bn | ₩51.20bn |
| Shares outstanding | 11m | 11m | 9m | 9m | 9m | 7m | 9m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩74.02bn | ₩68.33bn | ₩28.56bn | ₩24.14bn | −₩3.75bn | ₩13.52bn | ₩32.42bn | ₩247.0m | ₩11.14bn | ₩9.15bn |
| Capital spending | −₩25.10bn | −₩14.87bn | −₩51.28bn | −₩19.55bn | −₩4.18bn | −₩4.08bn | −₩3.47bn | −₩1.39bn | −₩1.26bn | −₩1.04bn |
| Free cash flow | −₩99.12bn | ₩53.46bn | −₩22.73bn | ₩4.59bn | −₩7.93bn | ₩9.44bn | ₩28.96bn | −₩1.14bn | ₩9.88bn | ₩8.11bn |
| Dividends paid | −₩2.08bn | −₩1.64bn | −₩726.8m | −₩1.25bn | −₩2.43bn | −₩1.51bn | −₩757.8m | −₩1.12bn | −₩872.9m | −₩800.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩51.14bn | ₩37.19bn | ₩71.95bn | ₩50.44bn | ₩44.48bn | ₩40.04bn | ₩48.41bn | ₩43.68bn |
| Operating income | ₩667.3m | −₩2.00bn | ₩4.34bn | ₩2.73bn | ₩3.97bn | ₩1.74bn | ₩630.4m | ₩784.0m |
| Net income | ₩437.7m | −₩1.36bn | ₩7.83bn | ₩2.42bn | ₩3.12bn | ₩1.92bn | ₩4.74bn | ₩1.31bn |
| Diluted earnings per share | 39.96 | -123.92 | 714.69 | 221.43 | 284.49 | 175.55 | 432.87 | 119.59 |
| Cash from operations | ₩49.63bn | −₩35.11bn | ₩37.60bn | ₩881.0m | −₩40.94bn | −₩71.56bn | ₩58.18bn | ₩14.84bn |
| Capital spending | −₩3.29bn | −₩7.48bn | −₩12.61bn | −₩4.80bn | −₩3.94bn | −₩2.83bn | −₩7.70bn | −₩6.18bn |
| Free cash flow | ₩46.34bn | −₩42.59bn | ₩25.00bn | −₩3.92bn | −₩44.88bn | −₩74.39bn | ₩50.48bn | ₩8.66bn |
| Total assets | ₩408.77bn | ₩370.53bn | ₩411.00bn | ₩371.73bn | ₩374.09bn | ₩401.46bn | ₩446.98bn | ₩362.51bn |
| Cash and short-term investments | — | — | — | — | — | ₩90.85bn | ₩165.27bn | ₩104.52bn |
| Debt | — | — | — | — | — | ₩5.54bn | ₩7.51bn | ₩7.17bn |
| Shareholders' equity | ₩246.96bn | ₩246.53bn | ₩248.98bn | ₩241.15bn | ₩238.73bn | ₩235.61bn | ₩235.77bn | ₩220.77bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 6.1% | -2.1% | -3.0% | -8.5% | -21.0% | 15.3% | — | — | — |
| Net margin | 7.4% | 4.6% | 35.0% | -2.5% | -15.7% | 13.3% | — | — | — |
| Return on equity | 6.1% | 3.4% | 20.1% | -1.9% | -9.8% | 16.2% | — | — | — |
| Return on assets | 3.7% | 1.8% | 14.0% | -0.9% | -5.0% | 11.0% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 5.2% | 0.3% | 2.3% |
| Revenue growth | 20.8% | 36.6% | 37.3% | 24.4% | -17.7% | 27.1% | — | — | — |
| Earnings growth | 93.3% | -82.0% | -2030.2% | -80.3% | -197.5% | 65.8% | — | — | — |
| Current ratio | 1.32x | 1.38x | 2.03x | 3.07x | 6.82x | 2.37x | — | — | — |
| Debt to equity | — | 0.03x | 0.02x | 0.43x | 0.44x | 0.03x | 0.03x | — | — |
| Equity ratio | 60.6% | 52.7% | 69.4% | 46.7% | 51.5% | 68.0% | — | — | — |
| Interest coverage | 6.46x | -2.76x | -2.58x | -5.06x | -10.74x | 63.89x | — | — | — |
| R&D as a share of sales | 1.7% | 4.4% | 5.0% | 3.7% | 2.4% | 0.8% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -29.2% | 0.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.3% | 18.3% | 21.1% |
| Operating income | — | -1.6% | 11.3% |
| Net income | — | 5.2% | 13.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.4% | -0.4% | -0.6% | 2.5% |
| Net margin | 6.1% | 10.9% | 8.6% | 9.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 49.1 | 55.5 | 6.4 | -119.9 | -35.6 | 19.3 | 25.4 | 19.2 | 26.7 | 32.3 |
| Price to sales | 3.6 | 2.6 | 2.2 | 3.0 | 5.6 | 2.6 | 2.6 | 1.9 | 3.5 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 290.00 | 150.00 | 80.00 | 140.00 | 340.00 | 210.00 | 105.00 | 155.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.