I 
12,210
-0.81%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩315.44bn
FY2016FY2025
Net income
−₩5.15bn
FY2016FY2025
Free cash flow
−₩8.34bn
FY2016FY2025
Shareholders' equity
₩315.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩315.44bn | ₩291.14bn | ₩265.12bn | ₩264.84bn | ₩232.93bn | ₩203.71bn | ₩189.84bn | ₩173.00bn | ₩156.96bn | ₩132.47bn |
| Gross profit | ₩125.26bn | ₩129.45bn | ₩106.06bn | ₩105.49bn | ₩102.06bn | ₩95.79bn | ₩97.46bn | ₩77.72bn | ₩69.20bn | ₩61.83bn |
| Research and development | ₩32.65bn | ₩30.26bn | ₩27.00bn | ₩26.97bn | ₩21.89bn | ₩18.91bn | ₩16.48bn | ₩13.35bn | ₩13.61bn | ₩11.83bn |
| Operating income | ₩7.89bn | ₩6.52bn | ₩7.18bn | ₩19.99bn | ₩34.90bn | ₩39.00bn | ₩30.80bn | ₩27.40bn | ₩23.35bn | ₩24.87bn |
| Net income | −₩5.15bn | −₩1.79bn | ₩3.71bn | ₩16.14bn | ₩25.45bn | ₩26.84bn | ₩23.43bn | ₩22.62bn | ₩15.73bn | ₩17.56bn |
| Diluted earnings per share | -186.65 | -64.91 | 134.83 | 587.63 | 936.04 | 1,974.14 | 1,723.12 | 1,641.13 | 1,141.98 | 1,279.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩577.66bn | ₩590.87bn | ₩498.82bn | ₩449.57bn | ₩429.18bn | ₩307.03bn | ₩270.04bn | ₩252.05bn | ₩234.08bn | ₩215.07bn |
| Cash and short-term investments | — | ₩119.14bn | ₩51.87bn | ₩72.52bn | ₩100.67bn | ₩81.45bn | ₩46.39bn | ₩28.02bn | ₩28.01bn | ₩27.71bn |
| Total liabilities | ₩239.34bn | ₩247.89bn | ₩195.32bn | ₩163.76bn | ₩160.85bn | ₩87.54bn | ₩71.48bn | ₩71.12bn | ₩71.28bn | ₩65.39bn |
| Debt | ₩61.52bn | ₩173.77bn | ₩143.79bn | ₩100.85bn | ₩100.87bn | ₩50.17bn | ₩36.53bn | ₩38.63bn | ₩42.03bn | ₩35.22bn |
| Shareholders' equity | ₩315.25bn | ₩324.70bn | ₩284.35bn | ₩285.81bn | ₩268.33bn | ₩219.49bn | ₩198.56bn | ₩180.93bn | ₩162.80bn | ₩149.67bn |
| Shares outstanding | 28m | 28m | 28m | 27m | 27m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩20.12bn | ₩22.96bn | ₩13.05bn | ₩6.65bn | ₩17.22bn | ₩34.61bn | ₩37.95bn | ₩19.54bn | ₩22.38bn | ₩11.73bn |
| Capital spending | −₩28.46bn | −₩15.58bn | −₩42.65bn | −₩23.27bn | −₩47.63bn | −₩7.64bn | −₩6.93bn | −₩8.82bn | −₩23.66bn | −₩8.59bn |
| Free cash flow | −₩8.34bn | ₩7.38bn | −₩29.60bn | −₩16.61bn | −₩30.41bn | ₩26.98bn | ₩31.03bn | ₩10.73bn | −₩1.28bn | ₩3.13bn |
| Dividends paid | −₩2.76bn | −₩2.75bn | −₩4.81bn | −₩4.08bn | −₩3.40bn | −₩2.72bn | −₩2.04bn | −₩1.37bn | −₩1.37bn | −₩1.37bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩88.67bn | ₩75.13bn | ₩83.66bn | ₩78.73bn | ₩76.79bn | ₩76.27bn | ₩81.31bn | ₩71.52bn |
| Gross profit | ₩38.38bn | ₩31.85bn | ₩34.06bn | ₩28.94bn | ₩31.48bn | ₩30.78bn | ₩27.94bn | ₩29.86bn |
| Operating income | ₩6.61bn | ₩937.3m | ₩2.05bn | ₩916.0m | ₩1.68bn | ₩3.24bn | ₩2.00bn | ₩3.82bn |
| Net income | ₩3.93bn | ₩1.96bn | −₩8.22bn | −₩396.4m | ₩867.1m | ₩2.60bn | −₩2.38bn | ₩850.3m |
| Diluted earnings per share | 137.18 | 68.29 | -287.02 | -14.37 | 31.43 | 94.58 | -86.13 | 30.77 |
| Cash from operations | ₩7.96bn | −₩1.56bn | ₩13.30bn | ₩6.18bn | −₩1.96bn | ₩2.60bn | ₩2.22bn | ₩7.26bn |
| Capital spending | −₩11.78bn | −₩7.78bn | −₩8.43bn | −₩6.02bn | −₩7.86bn | −₩6.16bn | −₩3.94bn | −₩5.95bn |
| Free cash flow | −₩3.82bn | −₩9.34bn | ₩4.88bn | ₩162.0m | −₩9.82bn | −₩3.56bn | −₩1.71bn | ₩1.32bn |
| Total assets | ₩599.15bn | ₩591.04bn | ₩577.66bn | ₩583.47bn | ₩569.02bn | ₩583.01bn | ₩590.87bn | ₩550.19bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩119.14bn | ₩106.79bn |
| Debt | ₩77.65bn | ₩70.24bn | ₩61.52bn | ₩72.32bn | ₩72.14bn | ₩112.05bn | ₩170.85bn | ₩123.62bn |
| Shareholders' equity | ₩339.99bn | ₩332.98bn | ₩315.25bn | ₩321.37bn | ₩320.39bn | ₩322.74bn | ₩324.70bn | ₩294.52bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 39.7% | 44.5% | 40.0% | 39.8% | 43.8% | 47.0% | — | — |
| Operating margin | 2.5% | 2.2% | 2.7% | 7.5% | 15.0% | 19.1% | — | — |
| Net margin | -1.6% | -0.6% | 1.4% | 6.1% | 10.9% | 13.2% | — | — |
| Return on equity | -1.6% | -0.6% | 1.3% | 5.6% | 9.5% | 12.2% | — | — |
| Return on assets | -0.9% | -0.3% | 0.7% | 3.6% | 5.9% | 8.7% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 11.4% | 18.5% |
| Revenue growth | 8.3% | 9.8% | 0.1% | 13.7% | 14.3% | 7.3% | — | — |
| Earnings growth | 187.0% | -148.4% | -77.0% | -36.6% | -5.2% | 14.6% | — | — |
| Current ratio | 1.55x | 2.46x | 1.56x | 2.91x | 5.41x | 5.06x | — | — |
| Debt to equity | 0.20x | 0.52x | 0.31x | 0.22x | 0.35x | 0.20x | — | — |
| Equity ratio | 54.6% | 55.0% | 57.0% | 63.6% | 62.5% | 71.5% | — | — |
| Interest coverage | 1.10x | 0.95x | 2.41x | 10.69x | 40.76x | 37.67x | — | — |
| R&D as a share of sales | 10.3% | 10.4% | 10.2% | 10.2% | 9.4% | 9.3% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.0% | 9.1% | 12.0% |
| Operating income | -26.7% | -27.4% | -9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.0% | 41.0% | 42.2% | 43.6% |
| Operating margin | 2.4% | 3.7% | 7.3% | 10.5% |
| Net margin | -1.1% | 1.1% | 4.1% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -85.2 | -235.2 | 212.1 | 28.0 | 16.2 | 7.6 | 7.5 | 6.9 | 11.1 | 11.5 |
| Price to sales | 1.4 | 1.4 | 3.0 | 1.7 | 1.8 | 1.0 | 0.9 | 0.9 | 1.1 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 100.00 | 175.00 | 150.00 | 125.00 | 100.00 | 75.00 | 50.00 |
- 2-for-1 split · 14 Mar 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.