K 
20,900
+2.20%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩232.65bn
FY2016FY2025
Net income
₩14.76bn
FY2016FY2025
Free cash flow
₩4.61bn
FY2016FY2025
Shareholders' equity
₩335.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩232.65bn | ₩202.54bn | ₩225.63bn | ₩275.36bn | ₩247.30bn | ₩179.55bn | ₩222.06bn | ₩238.21bn | ₩203.37bn | ₩171.79bn |
| Gross profit | ₩148.57bn | ₩125.85bn | ₩145.51bn | ₩176.66bn | ₩157.21bn | ₩113.12bn | ₩141.19bn | ₩148.87bn | ₩131.47bn | ₩107.94bn |
| Research and development | ₩33.78bn | ₩41.07bn | ₩41.62bn | ₩48.75bn | ₩43.21bn | ₩32.16bn | ₩30.25bn | ₩30.05bn | ₩25.06bn | ₩18.59bn |
| Operating income | ₩17.34bn | ₩2.33bn | ₩19.92bn | ₩42.76bn | ₩39.56bn | ₩15.93bn | ₩33.29bn | ₩45.84bn | ₩43.24bn | ₩33.12bn |
| Net income | ₩14.76bn | ₩21.00bn | ₩21.93bn | ₩39.28bn | ₩39.59bn | ₩9.16bn | ₩29.56bn | ₩42.31bn | ₩26.66bn | ₩29.69bn |
| Diluted earnings per share | 223.60 | 318.26 | 334.24 | 586.11 | 585.59 | 135.52 | 2,188.47 | 3,113.02 | 2,069.76 | 445.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩410.34bn | ₩377.93bn | ₩367.21bn | ₩391.69bn | ₩368.33bn | ₩302.57bn | ₩305.48bn | ₩279.06bn | ₩205.21bn | ₩195.12bn |
| Cash and short-term investments | — | ₩151.45bn | ₩126.12bn | ₩136.64bn | ₩147.74bn | ₩90.62bn | ₩101.52bn | ₩102.96bn | ₩65.59bn | ₩74.87bn |
| Total liabilities | ₩75.17bn | ₩54.76bn | ₩61.89bn | ₩86.51bn | ₩87.93bn | ₩56.52bn | ₩61.81bn | ₩53.19bn | ₩43.89bn | ₩38.24bn |
| Debt | — | ₩15.55bn | ₩19.65bn | ₩28.40bn | ₩31.06bn | ₩13.55bn | ₩5.61bn | — | — | ₩115.0m |
| Shareholders' equity | ₩335.17bn | ₩323.17bn | ₩305.32bn | ₩305.17bn | ₩280.40bn | ₩246.06bn | ₩243.67bn | ₩225.87bn | ₩161.32bn | ₩156.88bn |
| Shares outstanding | 66m | 66m | 66m | 67m | 68m | 68m | 14m | 14m | 13m | 67m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩18.09bn | ₩36.40bn | ₩29.54bn | ₩29.30bn | ₩42.48bn | ₩37.80bn | ₩29.17bn | ₩21.77bn | ₩19.94bn | ₩29.23bn |
| Capital spending | −₩13.48bn | −₩8.65bn | −₩10.23bn | −₩16.90bn | −₩6.68bn | −₩2.29bn | −₩7.44bn | −₩5.02bn | −₩2.02bn | −₩6.38bn |
| Free cash flow | ₩4.61bn | ₩27.75bn | ₩19.31bn | ₩12.40bn | ₩35.80bn | ₩35.50bn | ₩21.73bn | ₩16.75bn | ₩17.92bn | ₩22.85bn |
| Dividends paid | −₩9.24bn | −₩9.18bn | −₩9.38bn | −₩8.11bn | −₩7.44bn | −₩7.66bn | −₩8.70bn | −₩9.02bn | −₩5.33bn | −₩3.99bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩88.76bn | ₩72.73bn | ₩69.15bn | ₩60.29bn | ₩52.09bn | ₩51.13bn | ₩50.74bn | ₩46.30bn |
| Gross profit | ₩56.04bn | ₩48.59bn | ₩43.55bn | ₩37.52bn | ₩31.81bn | ₩35.70bn | ₩29.47bn | ₩29.90bn |
| Operating income | ₩14.55bn | ₩9.85bn | ₩6.95bn | ₩4.70bn | ₩2.51bn | ₩3.18bn | −₩3.70bn | ₩687.1m |
| Net income | ₩15.72bn | ₩15.68bn | ₩7.80bn | ₩8.45bn | −₩4.70bn | ₩3.21bn | ₩10.80bn | −₩4.42bn |
| Diluted earnings per share | 238.27 | 237.58 | 118.16 | 128.10 | -71.28 | 48.63 | 163.65 | -67.25 |
| Cash from operations | −₩1.27bn | ₩18.96bn | ₩15.04bn | ₩146.0m | −₩2.25bn | ₩5.15bn | ₩9.21bn | ₩9.02bn |
| Capital spending | −₩3.04bn | −₩2.90bn | −₩2.72bn | −₩3.56bn | −₩2.90bn | −₩4.30bn | −₩3.31bn | −₩2.06bn |
| Free cash flow | −₩4.31bn | ₩16.06bn | ₩12.32bn | −₩3.42bn | −₩5.14bn | ₩843.0m | ₩5.89bn | ₩6.95bn |
| Total assets | ₩456.98bn | ₩436.07bn | ₩410.34bn | ₩384.18bn | ₩370.21bn | ₩385.29bn | ₩377.93bn | ₩365.98bn |
| Cash and short-term investments | — | — | — | — | — | ₩151.52bn | ₩151.45bn | ₩137.06bn |
| Debt | — | — | — | — | — | ₩14.04bn | ₩10.30bn | ₩11.26bn |
| Shareholders' equity | ₩362.22bn | ₩343.89bn | ₩335.17bn | ₩321.96bn | ₩312.33bn | ₩314.87bn | ₩323.17bn | ₩310.18bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 63.9% | 62.1% | 64.5% | 64.2% | 63.6% | 63.0% | — | — | — |
| Operating margin | 7.5% | 1.2% | 8.8% | 15.5% | 16.0% | 8.9% | — | — | — |
| Net margin | 6.3% | 10.4% | 9.7% | 14.3% | 16.0% | 5.1% | — | — | — |
| Return on equity | 4.4% | 6.5% | 7.2% | 12.9% | 14.1% | 3.7% | — | — | — |
| Return on assets | 3.6% | 5.6% | 6.0% | 10.0% | 10.7% | 3.0% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 9.3% | 6.8% | 5.8% |
| Revenue growth | 14.9% | -10.2% | -18.1% | 11.3% | 37.7% | -19.1% | — | — | — |
| Earnings growth | -29.7% | -4.2% | -44.2% | -0.8% | 332.1% | -69.0% | — | — | — |
| Current ratio | 5.01x | 7.87x | 6.84x | 4.91x | 5.73x | 6.20x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.02x | 0.00x | 0.00x | — | — |
| Equity ratio | 81.7% | 85.5% | 83.1% | 77.9% | 76.1% | 81.3% | — | — | — |
| Interest coverage | 23.49x | 4.63x | 28.70x | 71.38x | 131.52x | 61.80x | — | — | — |
| R&D as a share of sales | 14.5% | 20.3% | 18.4% | 17.7% | 17.5% | 17.9% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.6% | -5.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.5% | 5.3% | 4.8% |
| Operating income | -26.0% | 1.7% | -2.5% |
| Net income | -27.8% | 10.0% | -4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.1% | 63.7% | 63.6% | 63.4% |
| Operating margin | 4.5% | 8.8% | 10.1% | 13.5% |
| Net margin | 8.2% | 10.4% | 10.7% | 12.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 102.4 | 25.5 | 49.5 | 21.8 | 40.5 | 155.0 | 9.6 | 5.3 | 8.0 | 20.3 |
| Price to sales | 6.5 | 2.6 | 4.8 | 3.1 | 6.5 | 7.9 | 1.3 | 0.9 | 1.1 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 27 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 140.00 | 140.00 | 140.00 | 140.00 | 120.00 | 110.00 | 110.00 | 130.00 |
- 5-for-1 split · 13 Apr 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.