H 
3,900
-1.89%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩21.97bn
FY2017FY2026
Net income
₩845.6m
FY2017FY2026
Free cash flow
₩3.37bn
FY2017FY2026
Shareholders' equity
₩79.21bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩21.97bn | ₩24.39bn | ₩28.06bn | ₩29.66bn | ₩34.03bn | ₩30.14bn | ₩29.29bn | ₩28.38bn | ₩30.21bn | ₩34.42bn |
| Gross profit | ₩9.65bn | ₩10.80bn | ₩12.14bn | ₩10.69bn | ₩13.88bn | ₩11.36bn | ₩11.07bn | ₩11.15bn | ₩12.36bn | ₩14.29bn |
| Research and development | ₩199.2m | ₩270.5m | ₩292.9m | ₩301.1m | ₩385.4m | ₩447.6m | ₩377.5m | ₩525.9m | ₩313.2m | ₩305.2m |
| Operating income | ₩2.42bn | ₩3.53bn | ₩4.26bn | ₩719.5m | ₩4.25bn | ₩1.59bn | ₩2.04bn | ₩1.66bn | ₩4.01bn | ₩6.09bn |
| Net income | ₩845.6m | ₩2.81bn | ₩4.49bn | ₩1.27bn | ₩3.86bn | ₩2.38bn | ₩1.59bn | ₩1.83bn | ₩3.88bn | ₩5.28bn |
| Diluted earnings per share | 107.17 | 356.46 | 569.30 | 160.40 | 488.61 | 301.15 | 201.83 | 233.18 | 480.97 | 650.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩92.29bn | ₩90.82bn | ₩92.03bn | ₩87.92bn | ₩84.62bn | ₩84.99bn | ₩72.31bn | ₩70.20bn | ₩65.26bn | ₩65.15bn |
| Cash and short-term investments | — | — | ₩34.38bn | ₩14.10bn | ₩13.31bn | ₩23.06bn | ₩20.81bn | ₩10.58bn | ₩6.37bn | ₩14.72bn |
| Total liabilities | ₩12.09bn | ₩11.51bn | ₩13.58bn | ₩15.04bn | ₩12.65bn | ₩12.86bn | ₩12.01bn | ₩8.44bn | ₩5.30bn | ₩5.54bn |
| Debt | ₩150.0m | ₩180.0m | ₩7.63bn | ₩8.60bn | ₩4.97bn | ₩90.1m | ₩97.4m | ₩6.1m | ₩1.04bn | — |
| Shareholders' equity | ₩79.21bn | ₩78.33bn | ₩77.55bn | ₩72.89bn | ₩71.97bn | ₩72.13bn | ₩60.29bn | ₩61.77bn | ₩59.95bn | ₩59.61bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩6.37bn | ₩9.31bn | ₩1.19bn | ₩4.67bn | ₩4.56bn | ₩2.73bn | ₩10.81bn | ₩5.93bn | −₩4.65bn | ₩12.29bn |
| Capital spending | −₩2.99bn | −₩1.12bn | −₩1.01bn | −₩2.45bn | −₩568.2m | −₩1.92bn | −₩465.3m | −₩251.3m | −₩501.7m | −₩161.8m |
| Free cash flow | ₩3.37bn | ₩8.19bn | ₩180.6m | ₩2.22bn | ₩3.99bn | ₩810.3m | ₩10.34bn | ₩5.68bn | −₩5.15bn | ₩12.12bn |
| Dividends paid | — | — | — | −₩819.0m | — | −₩762.0m | −₩762.0m | −₩762.0m | −₩1.94bn | −₩1.16bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩4.08bn | ₩10.63bn | ₩4.22bn | ₩3.05bn | ₩2.99bn | ₩11.23bn | ₩6.21bn | ₩3.97bn |
| Gross profit | ₩1.04bn | ₩5.59bn | ₩1.97bn | ₩1.04bn | ₩801.9m | ₩5.33bn | ₩3.37bn | ₩1.60bn |
| Operating income | −₩725.5m | ₩3.22bn | ₩197.0m | −₩277.0m | ₩310.3m | ₩2.60bn | ₩1.14bn | −₩526.7m |
| Net income | −₩349.1m | ₩1.66bn | −₩472.0m | ₩7.8m | −₩548.4m | ₩2.56bn | ₩788.5m | ₩9.2m |
| Diluted earnings per share | -44.25 | 210.26 | -59.83 | 0.99 | -69.50 | 324.87 | 99.93 | 1.16 |
| Cash from operations | ₩5.09bn | −₩1.33bn | −₩1.65bn | ₩4.25bn | ₩4.23bn | ₩5.07bn | ₩6.52bn | ₩8.26bn |
| Capital spending | −₩1.42bn | −₩583.0m | — | −₩1.16bn | −₩454.0m | −₩660.0m | −₩634.0m | −₩101.0m |
| Free cash flow | ₩3.67bn | −₩1.91bn | — | ₩3.09bn | ₩3.78bn | ₩4.41bn | ₩5.88bn | ₩8.16bn |
| Total assets | ₩92.29bn | ₩93.40bn | ₩89.24bn | ₩89.15bn | ₩90.82bn | ₩93.00bn | ₩88.99bn | ₩86.32bn |
| Cash and short-term investments | — | — | — | — | — | ₩18.81bn | ₩29.31bn | ₩37.23bn |
| Debt | ₩150.0m | ₩150.0m | ₩150.0m | ₩180.0m | ₩180.0m | ₩7.83bn | ₩6.45bn | ₩5.81bn |
| Shareholders' equity | ₩79.21bn | ₩79.74bn | ₩77.94bn | ₩78.42bn | ₩78.33bn | ₩79.18bn | ₩76.68bn | ₩75.45bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 44.3% | 43.3% | 36.0% | 40.8% | 37.7% | 37.8% | — | — | — |
| Operating margin | 14.5% | 15.2% | 2.4% | 12.5% | 5.3% | 7.0% | — | — | — |
| Net margin | 11.5% | 16.0% | 4.3% | 11.3% | 7.9% | 5.4% | — | — | — |
| Return on equity | 3.6% | 5.8% | 1.7% | 5.4% | 3.3% | 2.6% | — | — | — |
| Return on assets | 3.1% | 4.9% | 1.4% | 4.6% | 2.8% | 2.2% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 17.7% | -11.6% | 34.5% |
| Revenue growth | -13.1% | -5.4% | -12.8% | 12.9% | 2.9% | 3.2% | — | — | — |
| Earnings growth | -37.4% | 254.9% | -67.2% | 62.3% | 49.2% | -13.1% | — | — | — |
| Current ratio | 4.46x | 4.82x | 2.55x | 3.39x | 4.41x | 4.52x | — | — | — |
| Debt to equity | 0.00x | 0.10x | 0.12x | 0.07x | 0.00x | 0.01x | — | — | — |
| Equity ratio | 86.2% | 84.3% | 82.9% | 85.1% | 84.9% | 83.4% | — | — | — |
| Interest coverage | 8.25x | 7.64x | 1.86x | 50.49x | 18.11x | 16.81x | — | — | — |
| R&D as a share of sales | 1.1% | 1.0% | 1.0% | 1.1% | 1.5% | 1.3% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 2.6% | 0.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.5% | -6.1% | -5.9% |
| Operating income | 49.7% | 8.7% | -9.3% |
| Net income | -12.6% | -18.7% | -16.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.1% | 41.6% | 40.7% | 40.2% |
| Operating margin | 12.8% | 10.5% | 10.0% | 11.2% |
| Net margin | 7.9% | 9.0% | 9.3% | 10.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.9 | 16.8 | 12.2 | 46.6 | 15.9 | 28.4 | 37.5 | 27.9 | 17.1 | 10.3 |
| Price to sales | 1.4 | 1.9 | 1.9 | 2.0 | 1.8 | 2.2 | 2.0 | 1.8 | 2.2 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Jun 2022.
| FY2023 | FY2021 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 233.333 | 133.333 | 166.667 | 153.333 | 133.333 | 100.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.