M 
15,670
+0.51%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.06trn
FY2015FY2024
Net income
₩63.60bn
FY2015FY2024
Free cash flow
₩44.27bn
FY2015FY2024
Shareholders' equity
₩372.22bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.06trn | ₩932.49bn | ₩1.11trn | ₩1.01trn | ₩1.31trn | ₩1.27trn | ₩696.95bn | ₩668.47bn | ₩412.48bn | ₩502.87bn |
| Gross profit | ₩160.36bn | ₩130.12bn | ₩128.49bn | ₩143.45bn | ₩186.74bn | ₩184.12bn | ₩87.17bn | ₩63.42bn | ₩17.33bn | ₩66.59bn |
| Research and development | ₩32.39bn | ₩34.97bn | ₩37.61bn | ₩43.37bn | ₩49.19bn | ₩55.31bn | ₩30.86bn | ₩24.72bn | ₩24.87bn | ₩22.57bn |
| Operating income | ₩44.38bn | ₩18.22bn | ₩10.70bn | ₩23.88bn | ₩59.16bn | ₩112.37bn | ₩41.11bn | ₩18.83bn | −₩25.07bn | ₩25.63bn |
| Net income | ₩63.60bn | ₩27.92bn | ₩22.97bn | ₩39.51bn | ₩38.44bn | ₩84.51bn | ₩29.82bn | −₩892.5m | −₩24.70bn | ₩16.16bn |
| Diluted earnings per share | 3,770.81 | 1,584.98 | 1,299.08 | 2,215.61 | 2,180.15 | 5,150.68 | 2,161.50 | -66.99 | -1,879.89 | 1,221.84 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩574.10bn | ₩535.70bn | ₩538.89bn | ₩525.53bn | ₩453.40bn | ₩476.58bn | ₩391.05bn | ₩387.80bn | ₩294.69bn | ₩272.54bn |
| Cash and short-term investments | — | — | — | — | ₩23.16bn | ₩59.66bn | ₩74.07bn | ₩102.39bn | ₩44.00bn | ₩40.56bn |
| Total liabilities | ₩201.88bn | ₩212.08bn | ₩229.82bn | ₩226.56bn | ₩200.46bn | ₩252.01bn | ₩261.34bn | ₩289.78bn | ₩231.08bn | ₩181.54bn |
| Debt | ₩1.31bn | — | ₩29.40bn | ₩15.78bn | ₩19.40bn | ₩57.22bn | ₩70.52bn | ₩122.83bn | ₩149.79bn | ₩86.23bn |
| Shareholders' equity | ₩372.22bn | ₩323.61bn | ₩309.07bn | ₩298.97bn | ₩252.93bn | ₩224.57bn | ₩129.71bn | ₩98.02bn | ₩63.60bn | ₩91.00bn |
| Shares outstanding | 17m | 18m | 18m | 18m | 18m | 16m | 14m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩82.47bn | ₩46.68bn | ₩122.25bn | ₩92.80bn | ₩19.55bn | ₩116.04bn | ₩125.54bn | ₩28.56bn | −₩12.67bn | ₩81.89bn |
| Capital spending | −₩38.20bn | −₩38.32bn | −₩118.87bn | −₩39.50bn | −₩44.06bn | −₩105.20bn | −₩47.30bn | −₩60.27bn | −₩29.19bn | −₩29.39bn |
| Free cash flow | ₩44.27bn | ₩8.36bn | ₩3.38bn | ₩53.30bn | −₩24.51bn | ₩10.85bn | ₩78.24bn | −₩31.71bn | −₩41.85bn | ₩52.50bn |
| Dividends paid | −₩10.57bn | −₩8.84bn | −₩8.92bn | −₩8.82bn | −₩8.82bn | −₩5.10bn | −₩2.87bn | −₩2.87bn | −₩2.89bn | −₩1.77bn |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩303.54bn | ₩326.42bn | ₩347.92bn | ₩298.39bn | ₩245.07bn | ₩225.76bn | ₩287.84bn | ₩252.96bn |
| Gross profit | ₩34.97bn | ₩43.24bn | ₩48.47bn | ₩52.93bn | ₩33.21bn | ₩33.35bn | ₩40.87bn | ₩35.21bn |
| Operating income | ₩6.71bn | ₩16.17bn | ₩20.92bn | ₩18.45bn | ₩3.08bn | ₩7.65bn | ₩15.20bn | ₩7.32bn |
| Net income | ₩9.54bn | ₩13.05bn | ₩20.07bn | ₩26.75bn | ₩2.50bn | ₩18.42bn | ₩15.93bn | ₩6.33bn |
| Diluted earnings per share | 584.19 | 797.74 | 1,227.43 | 1,585.72 | 145.06 | 1,054.68 | 906.96 | 359.36 |
| Cash from operations | ₩31.95bn | ₩7.55bn | ₩35.10bn | ₩24.79bn | ₩54.26bn | ₩11.17bn | −₩7.74bn | ₩10.77bn |
| Capital spending | −₩5.52bn | −₩6.75bn | −₩4.33bn | −₩23.82bn | −₩3.12bn | −₩3.57bn | −₩7.68bn | −₩12.32bn |
| Free cash flow | ₩26.43bn | ₩801.0m | ₩30.78bn | ₩967.0m | ₩51.14bn | ₩7.60bn | −₩15.43bn | −₩1.56bn |
| Total assets | ₩596.17bn | ₩547.69bn | ₩609.81bn | ₩574.10bn | ₩575.95bn | ₩558.89bn | ₩590.21bn | ₩535.70bn |
| Debt | ₩1.31bn | ₩1.31bn | ₩1.31bn | ₩1.31bn | ₩1.31bn | ₩1.31bn | — | — |
| Shareholders' equity | ₩375.16bn | ₩362.74bn | ₩365.59bn | ₩372.22bn | ₩342.58bn | ₩346.73bn | ₩340.22bn | ₩323.61bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | -3.6% | 9.9% |
| Operating income | 23.0% | -17.0% | 7.0% |
| Net income | 17.2% | -5.5% | 16.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.6% | 13.7% | 14.0% | 13.0% |
| Operating margin | 3.1% | 2.4% | 4.0% | 3.8% |
| Net margin | 4.6% | 3.7% | 4.1% | 3.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.1 | 19.1 | 11.0 | 9.7 | 3.9 | 3.1 | -108.5 | -3.5 | 8.9 | 3.0 |
| Price to sales | 0.3 | 0.6 | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,000.00 | 800.00 | 600.00 | 500.00 | 500.00 | 1,000.00 | 300.00 | 173.333 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.