3,685
+0.55%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩969.57bn
FY2016FY2025
Net income
₩58.50bn
FY2016FY2025
Free cash flow
₩108.97bn
FY2016FY2025
Shareholders' equity
₩266.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩969.57bn | ₩887.71bn | ₩928.07bn | ₩864.54bn | ₩788.94bn | ₩781.95bn | ₩726.42bn | ₩725.37bn | ₩683.72bn | ₩680.48bn |
| Gross profit | ₩491.47bn | ₩435.22bn | ₩446.16bn | ₩399.96bn | ₩344.18bn | ₩306.44bn | ₩286.13bn | ₩309.91bn | ₩297.31bn | ₩277.27bn |
| Research and development | ₩48.85bn | ₩39.08bn | ₩33.73bn | ₩33.15bn | ₩17.76bn | ₩23.13bn | ₩22.40bn | ₩17.90bn | ₩24.02bn | ₩20.46bn |
| Operating income | ₩167.90bn | ₩182.71bn | ₩78.12bn | ₩84.53bn | ₩68.73bn | ₩34.50bn | ₩2.74bn | ₩34.49bn | ₩82.19bn | ₩38.99bn |
| Net income | ₩58.50bn | ₩62.62bn | ₩19.03bn | ₩22.15bn | −₩2.78bn | ₩10.67bn | −₩33.44bn | ₩23.17bn | ₩54.02bn | −₩8.66bn |
| Diluted earnings per share | 908.81 | 972.70 | 295.55 | 344.11 | -43.16 | 165.82 | -519.47 | 356.39 | 830.91 | -164.87 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.23trn | ₩1.25trn | ₩1.18trn | ₩1.16trn | ₩1.07trn | ₩1.12trn | ₩1.24trn | ₩1.28trn | ₩1.35trn | ₩1.20trn |
| Total liabilities | ₩636.56bn | ₩729.21bn | ₩827.51bn | ₩824.32bn | ₩760.96bn | ₩783.76bn | ₩891.84bn | ₩874.64bn | ₩976.65bn | ₩919.04bn |
| Debt | ₩83.10bn | ₩150.58bn | ₩20.66bn | ₩69.93bn | ₩204.48bn | ₩79.02bn | ₩577.36bn | ₩591.08bn | ₩730.44bn | ₩668.89bn |
| Shareholders' equity | ₩266.96bn | ₩229.54bn | ₩123.96bn | ₩106.99bn | ₩93.24bn | ₩146.18bn | ₩149.55bn | ₩181.82bn | ₩167.58bn | ₩116.55bn |
| Shares outstanding | 64m | 64m | 64m | 64m | 64m | 64m | 64m | 65m | 65m | 53m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩163.67bn | ₩97.89bn | ₩112.32bn | ₩104.43bn | ₩109.64bn | ₩108.62bn | ₩98.68bn | ₩195.76bn | ₩10.51bn | −₩29.21bn |
| Capital spending | −₩54.70bn | −₩35.71bn | −₩85.30bn | −₩70.11bn | −₩37.49bn | −₩51.88bn | −₩18.85bn | −₩23.46bn | −₩17.52bn | −₩14.99bn |
| Free cash flow | ₩108.97bn | ₩62.19bn | ₩27.01bn | ₩34.32bn | ₩72.16bn | ₩56.74bn | ₩79.83bn | ₩172.30bn | −₩7.01bn | −₩44.21bn |
| Dividends paid | −₩18.53bn | −₩17.17bn | −₩17.74bn | −₩15.42bn | −₩14.48bn | −₩16.00bn | −₩15.63bn | −₩21.58bn | −₩10.15bn | −₩7.20bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩266.47bn | ₩243.22bn | ₩257.56bn | ₩244.09bn | ₩228.38bn | ₩239.53bn | ₩223.51bn | ₩226.49bn |
| Gross profit | ₩138.82bn | ₩130.34bn | ₩130.89bn | ₩122.57bn | ₩120.35bn | ₩117.66bn | ₩106.95bn | ₩118.86bn |
| Operating income | ₩53.78bn | ₩51.79bn | ₩37.96bn | ₩47.16bn | ₩41.03bn | ₩41.76bn | ₩43.59bn | ₩47.33bn |
| Net income | ₩19.44bn | ₩20.67bn | ₩22.75bn | ₩21.61bn | ₩4.01bn | ₩10.13bn | ₩7.43bn | ₩13.01bn |
| Diluted earnings per share | 302.05 | 321.05 | 353.40 | 335.61 | 62.36 | 157.44 | 115.44 | 202.09 |
| Cash from operations | ₩61.39bn | ₩33.90bn | ₩45.84bn | ₩66.90bn | ₩17.09bn | ₩33.83bn | −₩22.66bn | ₩44.53bn |
| Capital spending | −₩6.53bn | −₩11.01bn | −₩23.95bn | −₩12.93bn | −₩6.12bn | −₩11.70bn | −₩8.86bn | −₩12.33bn |
| Free cash flow | ₩54.85bn | ₩22.89bn | ₩21.89bn | ₩53.97bn | ₩10.97bn | ₩22.14bn | −₩31.52bn | ₩32.20bn |
| Total assets | ₩1.28trn | ₩1.27trn | ₩1.23trn | ₩1.23trn | ₩1.23trn | ₩1.26trn | ₩1.25trn | ₩1.16trn |
| Debt | — | — | ₩83.10bn | ₩77.20bn | ₩77.20bn | ₩149.02bn | ₩150.58bn | ₩56.12bn |
| Shareholders' equity | ₩289.97bn | ₩271.82bn | ₩266.96bn | ₩249.25bn | ₩226.77bn | ₩226.84bn | ₩229.54bn | ₩163.14bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 4.4% | 4.5% |
| Operating income | 25.7% | 37.2% | 17.5% |
| Net income | 38.2% | 40.5% | 78.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.9% | 48.6% | 46.4% | 44.5% |
| Operating margin | 18.9% | 14.1% | 11.8% | 9.3% |
| Net margin | 6.5% | 4.4% | 3.3% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.0 | 3.1 | 11.8 | 8.5 | -77.9 | 33.5 | -11.3 | 18.0 | 8.9 | -46.5 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.5 | 0.6 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 215.00 | 115.00 | 105.00 | 180.849 | 80.748 | 80.748 | 74.041 | 64.049 |
- 1.02-for-1 split · 27 Dec 2023
- 103-for-100 split · 29 Dec 2021
- 1.03-for-1 split · 29 Dec 2020
- 1.03-for-1 split · 27 Dec 2019
- 1.02-for-1 split · 27 Dec 2018
- 1.02-for-1 split · 27 Dec 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.