C 
8,100
-3.46%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩220.92bn
FY2016FY2025
Net income
₩6.61bn
FY2016FY2025
Free cash flow
₩14.82bn
FY2016FY2025
Shareholders' equity
₩46.99bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩220.92bn | ₩228.17bn | ₩233.49bn | ₩227.50bn | ₩210.74bn | ₩180.02bn | ₩174.97bn | ₩152.69bn | ₩147.36bn | ₩141.05bn |
| Gross profit | ₩220.92bn | ₩224.29bn | ₩230.26bn | ₩224.19bn | ₩206.39bn | ₩176.88bn | ₩171.89bn | ₩149.69bn | ₩145.03bn | ₩138.38bn |
| Research and development | ₩626.1m | ₩932.6m | ₩1.83bn | ₩3.30bn | ₩3.00bn | ₩2.77bn | ₩2.23bn | ₩1.60bn | ₩1.44bn | ₩2.10bn |
| Operating income | ₩13.38bn | ₩12.21bn | ₩25.22bn | ₩19.09bn | ₩30.28bn | ₩16.92bn | ₩19.74bn | ₩14.85bn | ₩10.41bn | −₩3.65bn |
| Net income | ₩6.61bn | ₩7.57bn | ₩15.00bn | ₩4.93bn | ₩15.86bn | ₩6.74bn | ₩7.96bn | ₩7.23bn | ₩3.83bn | −₩20.10bn |
| Diluted earnings per share | 976.66 | 1,119.30 | 2,216.24 | 728.75 | 2,344.29 | 996.20 | 1,176.39 | 1,067.79 | 625.43 | -2,970.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩179.34bn | ₩198.41bn | ₩215.85bn | ₩224.15bn | ₩229.86bn | ₩209.62bn | ₩193.39bn | ₩166.31bn | ₩145.61bn | ₩149.19bn |
| Cash and short-term investments | — | — | — | ₩33.39bn | ₩57.28bn | ₩54.53bn | ₩30.52bn | ₩23.08bn | ₩18.54bn | ₩27.75bn |
| Total liabilities | ₩134.16bn | ₩157.91bn | ₩170.33bn | ₩178.89bn | ₩146.86bn | ₩129.17bn | ₩127.63bn | ₩100.11bn | ₩85.79bn | ₩91.02bn |
| Debt | — | ₩181.0m | ₩20.00bn | ₩107.92bn | ₩60.35bn | ₩49.28bn | ₩52.51bn | ₩44.87bn | ₩31.75bn | ₩39.04bn |
| Shareholders' equity | ₩46.99bn | ₩40.26bn | ₩43.94bn | ₩45.26bn | ₩83.00bn | ₩80.44bn | ₩65.76bn | ₩66.20bn | ₩59.82bn | ₩58.16bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 6m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩20.90bn | ₩25.11bn | ₩42.48bn | ₩35.49bn | ₩51.47bn | ₩32.50bn | ₩47.06bn | ₩27.00bn | ₩21.44bn | ₩14.93bn |
| Capital spending | −₩6.08bn | −₩5.11bn | −₩7.28bn | −₩10.42bn | −₩7.92bn | −₩3.62bn | −₩10.49bn | −₩27.59bn | −₩12.98bn | −₩37.14bn |
| Free cash flow | ₩14.82bn | ₩20.00bn | ₩35.20bn | ₩25.07bn | ₩43.55bn | ₩28.87bn | ₩36.58bn | −₩595.5m | ₩8.46bn | −₩22.20bn |
| Dividends paid | −₩12.65bn | −₩12.97bn | −₩15.35bn | −₩15.67bn | −₩14.72bn | −₩7.06bn | −₩6.77bn | −₩5.09bn | −₩4.83bn | −₩4.33bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩55.50bn | ₩58.40bn | ₩50.03bn | ₩55.94bn | ₩54.74bn | ₩60.21bn | ₩55.12bn | ₩54.96bn |
| Gross profit | ₩55.50bn | ₩58.40bn | ₩50.03bn | ₩55.94bn | ₩54.74bn | ₩59.18bn | ₩54.01bn | ₩54.06bn |
| Operating income | ₩2.39bn | ₩2.66bn | −₩4.74bn | ₩89.9m | ₩1.27bn | ₩2.81bn | ₩3.49bn | ₩1.35bn |
| Net income | ₩3.29bn | ₩2.10bn | −₩4.81bn | ₩8.35bn | ₩34.9m | ₩2.17bn | ₩3.61bn | ₩231.0m |
| Diluted earnings per share | 486.44 | 309.71 | -710.32 | 1,233.55 | 5.16 | 320.38 | 532.76 | 34.14 |
| Cash from operations | ₩8.89bn | ₩4.01bn | ₩5.50bn | −₩5.55bn | ₩15.64bn | ₩5.32bn | ₩25.11bn | ₩21.15bn |
| Capital spending | −₩992.0m | −₩1.71bn | −₩306.0m | −₩1.25bn | −₩1.69bn | −₩2.84bn | −₩5.11bn | −₩3.41bn |
| Free cash flow | ₩7.90bn | ₩2.30bn | ₩5.19bn | −₩6.80bn | ₩13.95bn | ₩2.48bn | ₩20.00bn | ₩17.74bn |
| Total assets | ₩186.86bn | ₩177.97bn | ₩179.34bn | ₩179.73bn | ₩205.84bn | ₩207.73bn | ₩198.41bn | ₩194.33bn |
| Cash and short-term investments | — | — | — | — | — | ₩35.48bn | ₩11.72bn | ₩27.99bn |
| Debt | ₩181.0m | — | — | ₩181.0m | ₩181.0m | ₩74.76bn | ₩92.23bn | ₩76.76bn |
| Shareholders' equity | ₩53.55bn | ₩50.33bn | ₩46.99bn | ₩51.31bn | ₩46.61bn | ₩46.68bn | ₩40.26bn | ₩36.63bn |
Financial ratios
Data as of 10 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 100.0% | 98.3% | 98.6% | 98.5% | 97.9% | 98.3% | — | — | — |
| Operating margin | 6.1% | 5.4% | 10.8% | 8.4% | 14.4% | 9.4% | — | — | — |
| Net margin | 3.0% | 3.3% | 6.4% | 2.2% | 7.5% | 3.7% | — | — | — |
| Return on equity | 14.1% | 18.8% | 34.1% | 10.9% | 19.1% | 8.4% | — | — | — |
| Return on assets | 3.7% | 3.8% | 6.9% | 2.2% | 6.9% | 3.2% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 95.1% | 66.2% |
| Revenue growth | -3.2% | -2.3% | 2.6% | 8.0% | 17.1% | 2.9% | — | — | — |
| Earnings growth | -12.7% | -49.5% | 204.1% | -68.9% | 135.3% | -15.3% | — | — | — |
| Current ratio | 0.51x | 0.32x | 0.51x | 0.55x | 1.03x | 1.04x | — | — | — |
| Debt to equity | — | 0.00x | 0.46x | 1.93x | 0.46x | 0.47x | 0.62x | — | — |
| Equity ratio | 26.2% | 20.3% | 20.4% | 20.2% | 36.1% | 38.4% | — | — | — |
| Interest coverage | 3.12x | 2.31x | 4.47x | 4.83x | 20.46x | 10.54x | — | — | — |
| R&D as a share of sales | 0.3% | 0.4% | 0.8% | 1.5% | 1.4% | 1.5% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -10.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | 4.2% | 5.0% |
| Operating income | -11.2% | -4.6% | 10.4% |
| Net income | 10.3% | -0.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 99.1% | 98.9% | 98.6% | 98.5% |
| Operating margin | 5.7% | 7.7% | 9.0% | 8.0% |
| Net margin | 3.2% | 3.7% | 4.4% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.8 | 13.0 | 7.5 | 24.9 | 14.1 | 20.2 | 15.9 | 17.3 | 25.7 | -6.1 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.5 | 1.1 | 0.8 | 0.7 | 0.8 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 31 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 300.00 | 2,500.00 | 1,800.00 | 2,000.00 | 1,000.00 | 800.00 | 1,000.00 | 800.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.