W 
1,109
-0.09%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩797.36bn
FY2016FY2025
Net income
−₩22.75bn
FY2016FY2025
Free cash flow
₩64.18bn
FY2016FY2025
Shareholders' equity
₩251.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩797.36bn | ₩867.18bn | ₩890.05bn | ₩933.28bn | ₩813.88bn | ₩646.14bn | ₩652.24bn | ₩642.93bn | ₩624.31bn | ₩624.01bn |
| Gross profit | ₩378.79bn | ₩438.37bn | ₩445.06bn | ₩467.48bn | ₩428.12bn | ₩374.65bn | ₩372.17bn | ₩366.50bn | ₩348.77bn | ₩334.09bn |
| Research and development | ₩2.13bn | ₩2.11bn | ₩2.22bn | ₩2.09bn | ₩1.55bn | ₩1.36bn | ₩1.02bn | ₩980.1m | ₩1.01bn | ₩948.1m |
| Operating income | −₩19.07bn | ₩9.27bn | ₩5.58bn | ₩11.95bn | ₩58.79bn | ₩12.91bn | ₩5.58bn | ₩33.35bn | ₩34.22bn | ₩37.71bn |
| Net income | −₩22.75bn | −₩19.46bn | −₩30.91bn | ₩3.03bn | ₩43.33bn | ₩953.5m | −₩141.46bn | ₩22.19bn | ₩24.92bn | ₩23.40bn |
| Diluted earnings per share | -171.58 | -146.77 | -233.12 | 22.84 | 326.83 | 7.19 | -1,067.04 | 671.92 | 612.18 | 530.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩734.20bn | ₩679.06bn | ₩739.38bn | ₩790.79bn | ₩771.64bn | ₩666.08bn | ₩2.46trn | ₩653.28bn | ₩533.98bn | ₩508.66bn |
| Total liabilities | ₩474.44bn | ₩376.46bn | ₩418.31bn | ₩425.86bn | ₩398.10bn | ₩291.36bn | ₩1.98trn | ₩334.29bn | ₩231.00bn | ₩227.57bn |
| Debt | ₩11.08bn | ₩14.25bn | ₩17.42bn | ₩13.30bn | — | — | ₩1.61trn | ₩185.00bn | ₩90.00bn | ₩110.00bn |
| Shareholders' equity | ₩251.32bn | ₩294.24bn | ₩310.36bn | ₩354.00bn | ₩362.76bn | ₩371.12bn | ₩478.11bn | ₩316.18bn | ₩300.31bn | ₩278.46bn |
| Shares outstanding | 133m | 133m | 133m | 133m | 133m | 133m | 133m | 33m | 41m | 44m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩78.83bn | ₩63.41bn | ₩73.35bn | ₩94.57bn | ₩94.72bn | ₩49.90bn | ₩51.72bn | ₩38.28bn | ₩59.86bn | ₩65.62bn |
| Capital spending | −₩14.65bn | −₩25.40bn | −₩50.31bn | −₩80.07bn | −₩4.03bn | −₩2.30bn | −₩2.67bn | −₩1.58bn | −₩2.81bn | −₩13.52bn |
| Free cash flow | ₩64.18bn | ₩38.01bn | ₩23.04bn | ₩14.50bn | ₩90.69bn | ₩47.60bn | ₩49.05bn | ₩36.70bn | ₩57.05bn | ₩52.11bn |
| Dividends paid | −₩10.14bn | — | −₩7.89bn | −₩14.65bn | −₩12.55bn | −₩45.74bn | −₩45.74bn | −₩5.42bn | −₩5.42bn | −₩5.42bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩190.88bn | ₩179.58bn | ₩194.87bn | ₩199.61bn | ₩205.91bn | ₩196.96bn | ₩221.04bn | ₩208.94bn |
| Gross profit | ₩87.88bn | ₩87.44bn | ₩91.76bn | ₩94.29bn | ₩97.20bn | ₩95.53bn | ₩109.12bn | ₩107.04bn |
| Operating income | ₩3.81bn | −₩2.25bn | −₩2.38bn | −₩926.3m | ₩3.56bn | −₩12.30bn | ₩2.92bn | ₩4.58bn |
| Net income | ₩988.4m | −₩4.07bn | −₩8.87bn | −₩2.68bn | −₩171.6m | −₩11.03bn | −₩17.51bn | ₩1.63bn |
| Diluted earnings per share | 7.46 | -30.70 | -66.88 | -20.20 | -1.29 | -83.20 | -132.09 | 12.29 |
| Cash from operations | ₩21.67bn | ₩4.67bn | ₩28.79bn | ₩31.74bn | ₩16.19bn | ₩2.11bn | ₩26.88bn | ₩23.11bn |
| Capital spending | −₩3.22bn | −₩4.10bn | −₩3.40bn | −₩2.59bn | −₩4.58bn | −₩4.08bn | −₩4.89bn | −₩6.58bn |
| Free cash flow | ₩18.45bn | ₩566.0m | ₩25.38bn | ₩29.15bn | ₩11.61bn | −₩1.97bn | ₩21.99bn | ₩16.53bn |
| Total assets | ₩698.56bn | ₩716.93bn | ₩734.20bn | ₩747.74bn | ₩747.29bn | ₩665.35bn | ₩679.06bn | ₩713.42bn |
| Debt | ₩9.50bn | ₩10.29bn | ₩11.08bn | ₩11.87bn | ₩12.67bn | ₩13.46bn | ₩14.25bn | ₩15.04bn |
| Shareholders' equity | ₩239.67bn | ₩238.66bn | ₩251.32bn | ₩260.65bn | ₩272.87bn | ₩272.88bn | ₩294.24bn | ₩313.70bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | 4.3% | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.1% | 49.6% | 51.2% | 52.5% |
| Operating margin | -0.6% | 0.2% | 1.6% | 2.6% |
| Net margin | -2.5% | -2.0% | -0.5% | -1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.9 | -21.4 | -22.0 | 210.2 | 19.4 | — | -6.1 | 8.6 | 18.9 | 28.7 |
| Price to sales | 0.4 | 0.5 | 0.8 | 0.7 | 1.0 | 1.1 | 1.3 | 0.3 | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 180.00 | 140.00 | 260.00 | 220.00 | 818.321 | 285.624 | 702.235 | 15.158 |
- 1-to-0.875 reverse split · 18 May 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.