N 
17,480
-3.53%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩432.73bn
FY2016FY2025
Net income
₩49.98bn
FY2016FY2025
Free cash flow
₩71.27bn
FY2016FY2025
Shareholders' equity
₩531.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩432.73bn | ₩366.81bn | ₩365.59bn | ₩294.57bn | ₩261.20bn | ₩289.61bn | ₩254.50bn | ₩215.49bn | ₩174.05bn | ₩191.04bn |
| Research and development | — | — | ₩4.12bn | ₩9.88bn | ₩12.78bn | ₩6.83bn | ₩5.74bn | ₩5.69bn | ₩4.20bn | ₩5.00bn |
| Operating income | ₩59.98bn | −₩10.08bn | ₩42.01bn | −₩3.02bn | ₩27.15bn | ₩58.22bn | ₩32.06bn | ₩31.63bn | ₩8.14bn | ₩24.39bn |
| Net income | ₩49.98bn | ₩2.39bn | ₩48.68bn | ₩13.07bn | ₩56.79bn | ₩60.23bn | ₩24.19bn | ₩32.05bn | −₩1.53bn | ₩10.33bn |
| Diluted earnings per share | 2,553.35 | 120.23 | 2,387.52 | 633.53 | 2,674.24 | 2,795.41 | 502.99 | 1,506.31 | -161.39 | 488.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩679.34bn | ₩620.00bn | ₩671.43bn | ₩560.09bn | ₩574.69bn | ₩479.35bn | ₩398.00bn | ₩366.71bn | ₩304.36bn | ₩317.44bn |
| Cash and short-term investments | — | ₩257.90bn | ₩241.63bn | ₩212.21bn | ₩232.26bn | ₩215.12bn | ₩158.65bn | ₩119.40bn | ₩73.98bn | ₩81.20bn |
| Total liabilities | ₩123.53bn | ₩132.67bn | ₩182.00bn | ₩111.02bn | ₩115.38bn | ₩91.86bn | ₩74.96bn | ₩68.26bn | ₩38.55bn | ₩45.76bn |
| Debt | — | ₩3.62bn | ₩23.49bn | ₩20.65bn | ₩20.83bn | ₩2.36bn | ₩4.87bn | — | ₩88.0m | ₩383.0m |
| Shareholders' equity | ₩531.17bn | ₩487.33bn | ₩489.43bn | ₩449.07bn | ₩459.31bn | ₩387.49bn | ₩323.04bn | ₩298.45bn | ₩265.81bn | ₩271.68bn |
| Shares outstanding | 20m | 20m | 20m | 21m | 21m | 22m | 48m | 21m | 9m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩76.07bn | ₩33.84bn | ₩64.74bn | ₩43.24bn | ₩28.84bn | ₩76.37bn | ₩37.00bn | ₩38.62bn | ₩9.08bn | ₩30.44bn |
| Capital spending | −₩4.80bn | −₩1.99bn | −₩8.02bn | −₩26.40bn | −₩1.01bn | −₩4.18bn | −₩1.59bn | −₩35.13bn | −₩3.00bn | −₩6.13bn |
| Free cash flow | ₩71.27bn | ₩31.85bn | ₩56.72bn | ₩16.83bn | ₩27.83bn | ₩72.19bn | ₩35.41bn | ₩3.49bn | ₩6.08bn | ₩24.31bn |
| Dividends paid | — | −₩5.00bn | — | — | −₩111.1m | −₩111.1m | −₩111.1m | −₩111.1m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩102.07bn | ₩101.42bn | ₩106.27bn | ₩127.42bn | ₩110.01bn | ₩89.03bn | ₩89.60bn | ₩93.13bn |
| Operating income | ₩7.94bn | ₩6.95bn | ₩4.64bn | ₩26.47bn | ₩18.59bn | — | ₩6.87bn | ₩6.46bn |
| Net income | ₩18.58bn | ₩16.22bn | ₩2.74bn | ₩25.95bn | ₩14.01bn | ₩7.28bn | −₩24.68bn | ₩1.42bn |
| Diluted earnings per share | 949.12 | 828.52 | 140.01 | 1,313.63 | 709.19 | 365.56 | -1,239.63 | 71.14 |
| Cash from operations | −₩259.0m | ₩12.54bn | ₩12.59bn | ₩41.73bn | −₩1.67bn | ₩23.43bn | −₩3.42bn | ₩16.57bn |
| Capital spending | −₩570.0m | −₩720.0m | −₩365.0m | −₩368.0m | −₩126.0m | −₩3.94bn | −₩100.0m | −₩421.0m |
| Free cash flow | −₩829.0m | ₩11.82bn | ₩12.22bn | ₩41.36bn | −₩1.80bn | ₩19.49bn | −₩3.52bn | ₩16.15bn |
| Total assets | ₩673.99bn | ₩662.80bn | ₩679.34bn | ₩664.58bn | ₩642.20bn | ₩621.02bn | ₩620.00bn | ₩651.72bn |
| Cash and short-term investments | — | — | — | — | — | ₩273.04bn | ₩257.90bn | ₩253.62bn |
| Debt | — | — | — | — | — | ₩2.93bn | ₩2.92bn | ₩3.09bn |
| Shareholders' equity | ₩555.35bn | ₩536.43bn | ₩531.17bn | ₩533.22bn | ₩503.91bn | ₩495.66bn | ₩487.33bn | ₩505.16bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 13.9% | -2.7% | 11.5% | -1.0% | 10.4% | 20.1% | — | — | — |
| Net margin | 11.5% | 0.7% | 13.3% | 4.4% | 21.7% | 20.8% | — | — | — |
| Return on equity | 9.4% | 0.5% | 9.9% | 2.9% | 12.4% | 15.5% | — | — | — |
| Return on assets | 7.4% | 0.4% | 7.2% | 2.3% | 9.9% | 12.6% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 4.4% | 19.2% | 7.0% |
| Revenue growth | 18.0% | 0.3% | 24.1% | 12.8% | -9.8% | 13.8% | — | — | — |
| Earnings growth | 1987.8% | -95.1% | 272.5% | -77.0% | -5.7% | 149.0% | — | — | — |
| Current ratio | 3.53x | 3.87x | 2.63x | 2.90x | 4.05x | 4.29x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.04x | 0.00x | 0.00x | — | — |
| Equity ratio | 78.2% | 78.6% | 72.9% | 80.2% | 79.9% | 80.8% | — | — | — |
| Interest coverage | 1228.82x | -19.30x | 22.94x | -1.77x | 658.09x | 683.99x | — | — | — |
| R&D as a share of sales | — | — | 1.1% | 3.4% | 4.9% | 2.4% | 2.3% | 2.6% | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -126.0% | -124.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.7% | 8.4% | 8.6% |
| Operating income | — | 0.6% | — |
| Net income | 56.4% | -3.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.2% | 6.1% | 8.7% | 8.8% |
| Net margin | 6.6% | 7.8% | 11.5% | 9.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 157.1 | 11.2 | 58.3 | 13.5 | 8.0 | 33.7 | 8.1 | -75.9 | 23.3 |
| Price to sales | 1.1 | 1.0 | 1.5 | 2.6 | 2.9 | 1.7 | 3.2 | 1.2 | 0.7 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2023.
| FY2024 | |
|---|---|
| Paid in the year | 245.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.