T 
81,400
+4.63%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩351.12bn
FY2016FY2025
Net income
₩56.92bn
FY2016FY2025
Free cash flow
₩49.28bn
FY2016FY2025
Shareholders' equity
₩391.75bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩351.12bn | ₩240.08bn | ₩146.94bn | ₩357.99bn | ₩375.19bn | ₩245.97bn | ₩178.37bn | ₩287.07bn | ₩275.79bn | ₩178.91bn |
| Gross profit | ₩92.10bn | ₩64.57bn | ₩18.18bn | ₩82.84bn | ₩92.73bn | ₩52.03bn | ₩29.47bn | ₩76.28bn | ₩77.42bn | ₩48.09bn |
| Research and development | — | — | — | — | — | — | — | — | ₩18.21bn | ₩15.39bn |
| Operating income | ₩57.85bn | ₩38.45bn | −₩5.74bn | ₩55.94bn | ₩62.18bn | ₩30.69bn | ₩8.23bn | ₩55.06bn | ₩62.37bn | ₩35.53bn |
| Net income | ₩56.92bn | ₩42.65bn | ₩1.57bn | ₩46.77bn | ₩73.99bn | ₩30.02bn | ₩9.75bn | ₩42.40bn | ₩54.32bn | ₩31.31bn |
| Diluted earnings per share | 3,244.80 | 2,431.62 | 89.27 | 2,580.14 | 3,990.19 | 1,589.21 | 508.26 | 2,210.23 | 2,830.81 | 1,613.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩487.47bn | ₩381.19bn | ₩321.83bn | ₩336.52bn | ₩336.94bn | ₩274.87bn | ₩247.90bn | ₩241.82bn | ₩242.49bn | ₩184.85bn |
| Cash and short-term investments | — | ₩92.32bn | ₩61.84bn | ₩83.53bn | ₩130.13bn | ₩93.20bn | ₩109.21bn | ₩80.70bn | ₩78.70bn | ₩62.57bn |
| Total liabilities | ₩95.72bn | ₩50.65bn | ₩22.93bn | ₩29.85bn | ₩42.00bn | ₩38.37bn | ₩32.98bn | ₩29.39bn | ₩52.88bn | ₩36.71bn |
| Debt | ₩45.68bn | ₩16.43bn | ₩225.9m | ₩380.1m | ₩266.8m | ₩4.55bn | ₩10.22bn | ₩593.0m | ₩9.40bn | ₩5.07bn |
| Shareholders' equity | ₩391.75bn | ₩330.54bn | ₩298.90bn | ₩306.67bn | ₩294.95bn | ₩236.50bn | ₩214.92bn | ₩212.43bn | ₩189.62bn | ₩148.14bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩82.42bn | ₩30.51bn | ₩28.62bn | ₩15.44bn | ₩76.53bn | ₩24.77bn | ₩33.26bn | ₩36.00bn | ₩36.66bn | ₩22.49bn |
| Capital spending | −₩33.14bn | −₩54.89bn | −₩17.46bn | −₩6.56bn | −₩12.62bn | −₩11.35bn | −₩886.0m | −₩1.30bn | −₩11.29bn | −₩15.43bn |
| Free cash flow | ₩49.28bn | −₩24.38bn | ₩11.17bn | ₩8.88bn | ₩63.91bn | ₩13.43bn | ₩32.38bn | ₩34.71bn | ₩25.37bn | ₩7.06bn |
| Dividends paid | −₩10.52bn | −₩8.77bn | −₩8.77bn | −₩10.38bn | −₩8.50bn | −₩5.76bn | −₩7.67bn | −₩7.79bn | −₩4.27bn | −₩2.16bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩123.67bn | ₩97.24bn | ₩116.99bn | ₩67.57bn | ₩82.06bn | ₩84.50bn | ₩86.60bn | ₩50.79bn |
| Gross profit | ₩36.52bn | ₩29.69bn | ₩26.55bn | ₩15.52bn | ₩27.20bn | ₩22.84bn | ₩30.59bn | ₩10.32bn |
| Operating income | ₩26.03bn | ₩31.07bn | ₩12.79bn | ₩8.42bn | ₩21.83bn | ₩16.74bn | ₩22.02bn | ₩4.05bn |
| Net income | ₩34.03bn | ₩24.58bn | ₩10.06bn | ₩12.10bn | ₩18.90bn | ₩15.86bn | ₩20.34bn | ₩2.49bn |
| Diluted earnings per share | 1,918.90 | 1,385.78 | 567.18 | 689.84 | 1,077.32 | 904.23 | 1,159.74 | 141.98 |
| Cash from operations | ₩29.12bn | ₩30.84bn | ₩16.90bn | ₩10.94bn | ₩32.08bn | ₩22.50bn | ₩30.51bn | ₩19.19bn |
| Capital spending | −₩4.23bn | −₩2.29bn | −₩3.76bn | −₩9.49bn | −₩9.67bn | −₩10.21bn | −₩54.89bn | −₩31.03bn |
| Free cash flow | ₩24.89bn | ₩28.54bn | ₩13.14bn | ₩1.45bn | ₩22.41bn | ₩12.28bn | −₩24.38bn | −₩11.84bn |
| Total assets | ₩565.94bn | ₩538.50bn | ₩487.47bn | ₩456.07bn | ₩415.61bn | ₩391.77bn | ₩381.19bn | ₩347.21bn |
| Cash and short-term investments | — | — | — | — | — | ₩91.93bn | ₩92.32bn | ₩110.29bn |
| Debt | ₩13.32bn | ₩39.06bn | ₩45.68bn | ₩32.32bn | ₩8.75bn | ₩16.27bn | ₩16.10bn | ₩6.28bn |
| Shareholders' equity | ₩467.63bn | ₩410.03bn | ₩391.75bn | ₩370.70bn | ₩354.98bn | ₩336.55bn | ₩330.54bn | ₩311.58bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | FY2015 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.2% | 26.9% | 12.4% | 23.1% | 24.7% | 21.2% | — | — | — | — |
| Operating margin | 16.5% | 16.0% | -3.9% | 15.6% | 16.6% | 12.5% | — | — | — | — |
| Net margin | 16.2% | 17.8% | 1.1% | 13.1% | 19.7% | 12.2% | — | — | — | — |
| Return on equity | 14.5% | 12.9% | 0.5% | 15.2% | 25.1% | 12.7% | — | — | — | — |
| Return on assets | 11.7% | 11.2% | 0.5% | 13.9% | 22.0% | 10.9% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 1.8% | — | — | — |
| Revenue growth | 46.3% | 63.4% | -59.0% | -4.6% | 52.5% | 37.9% | — | — | — | — |
| Earnings growth | 33.4% | 2623.8% | -96.7% | -36.8% | 146.5% | 207.8% | — | — | — | — |
| Current ratio | 4.51x | 4.90x | 9.32x | 6.80x | 5.20x | 4.91x | — | — | — | — |
| Debt to equity | 0.12x | 0.05x | 0.00x | 0.00x | 0.00x | 0.02x | — | — | — | — |
| Equity ratio | 80.4% | 86.7% | 92.9% | 91.1% | 87.5% | 86.0% | — | — | — | — |
| Interest coverage | 91.20x | 490.14x | -390.77x | 1962.87x | 860.46x | 226.98x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 6.6% | 8.6% | 12.7% | 15.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | 7.4% | 13.3% |
| Operating income | 1.1% | 13.5% | 20.0% |
| Net income | 6.8% | 13.7% | 16.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 23.5% | 23.4% | 23.9% |
| Operating margin | 16.3% | 13.4% | 13.9% | 15.0% |
| Net margin | 16.8% | 13.5% | 14.7% | 14.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.7 | 6.4 | 225.2 | 6.1 | 7.5 | 18.7 | 49.2 | 5.5 | 13.5 | 16.6 |
| Price to sales | 2.2 | 1.1 | 2.4 | 0.8 | 1.5 | 2.3 | 2.7 | 0.8 | 2.7 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 850.00 | 600.00 | 500.00 | 500.00 | 560.00 | 450.00 | 300.00 | 400.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.