A 
4,120
+1.98%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.07trn
FY2016FY2025
Net income
₩28.40bn
FY2016FY2025
Free cash flow
₩8.14bn
FY2016FY2025
Shareholders' equity
₩457.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.07trn | ₩964.64bn | ₩936.53bn | ₩1.21trn | ₩1.03trn | ₩1.02trn | ₩1.20trn | ₩1.06trn | ₩1.43trn | ₩1.25trn |
| Operating income | ₩71.55bn | ₩76.26bn | ₩78.47bn | ₩75.45bn | ₩45.11bn | ₩22.95bn | ₩15.65bn | −₩22.42bn | ₩77.22bn | ₩61.86bn |
| Net income | ₩28.40bn | ₩21.75bn | ₩16.52bn | ₩9.00bn | ₩76.79bn | −₩3.92bn | ₩45.97bn | ₩1.13bn | ₩15.00bn | ₩13.50bn |
| Diluted earnings per share | 606.65 | 464.56 | 352.92 | 192.14 | 1,640.06 | -83.74 | 981.79 | 1,624.34 | 320.33 | 288.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.78trn | ₩1.72trn | ₩1.62trn | ₩1.48trn | ₩1.36trn | ₩1.59trn | ₩1.80trn | ₩2.58trn | ₩2.35trn | ₩2.08trn |
| Total liabilities | ₩1.32trn | ₩1.27trn | ₩1.20trn | ₩1.12trn | ₩992.53bn | ₩1.30trn | ₩1.46trn | ₩2.08trn | ₩1.91trn | ₩1.65trn |
| Debt | ₩503.70bn | ₩593.71bn | ₩500.23bn | ₩239.03bn | ₩420.96bn | ₩452.47bn | ₩1.11trn | ₩972.28bn | ₩1.64trn | ₩1.43trn |
| Shareholders' equity | ₩457.16bn | ₩443.12bn | ₩419.22bn | ₩361.56bn | ₩361.50bn | ₩285.09bn | ₩318.48bn | ₩287.09bn | ₩288.78bn | ₩280.01bn |
| Shares outstanding | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 1m | 47m | 47m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩75.93bn | ₩33.38bn | −₩18.14bn | ₩18.32bn | −₩11.32bn | ₩17.73bn | −₩37.91bn | −₩83.54bn | −₩148.48bn | −₩186.74bn |
| Capital spending | −₩67.80bn | −₩104.00bn | −₩76.81bn | −₩25.63bn | −₩53.30bn | −₩48.46bn | −₩65.10bn | −₩38.58bn | −₩52.68bn | −₩48.17bn |
| Free cash flow | ₩8.14bn | −₩70.62bn | −₩94.95bn | −₩7.31bn | −₩64.61bn | −₩30.73bn | −₩103.01bn | −₩122.11bn | −₩201.16bn | −₩234.91bn |
| Dividends paid | −₩12.08bn | −₩12.14bn | −₩12.09bn | −₩12.09bn | −₩9.56bn | −₩14.05bn | −₩4.68bn | −₩4.03bn | −₩2.81bn | −₩2.81bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩327.85bn | ₩287.16bn | ₩272.44bn | ₩283.52bn | ₩260.88bn | ₩250.41bn | ₩240.17bn | ₩253.10bn |
| Operating income | ₩47.50bn | ₩21.87bn | ₩25.24bn | ₩12.18bn | ₩18.03bn | ₩18.21bn | ₩18.93bn | ₩27.16bn |
| Net income | ₩28.30bn | ₩8.56bn | ₩4.88bn | ₩13.25bn | ₩4.96bn | ₩5.31bn | ₩2.31bn | ₩10.93bn |
| Diluted earnings per share | 604.35 | 182.77 | 104.24 | 283.03 | 105.88 | 113.51 | 49.26 | 233.38 |
| Cash from operations | ₩12.35bn | −₩23.28bn | ₩23.10bn | ₩12.14bn | ₩23.89bn | ₩16.79bn | ₩56.67bn | −₩6.22bn |
| Capital spending | −₩17.88bn | −₩12.78bn | −₩22.69bn | −₩14.61bn | −₩13.65bn | −₩16.85bn | −₩55.50bn | −₩12.69bn |
| Free cash flow | −₩5.53bn | −₩36.06bn | ₩416.0m | −₩2.46bn | ₩10.24bn | −₩56.0m | ₩1.17bn | −₩18.91bn |
| Total assets | ₩1.83trn | ₩1.80trn | ₩1.78trn | ₩1.74trn | ₩1.72trn | ₩1.76trn | ₩1.72trn | ₩1.74trn |
| Debt | ₩502.65bn | ₩492.06bn | ₩503.70bn | ₩574.06bn | ₩597.64bn | ₩608.93bn | ₩593.71bn | ₩561.88bn |
| Shareholders' equity | ₩485.50bn | ₩458.97bn | ₩457.16bn | ₩450.48bn | ₩431.45bn | ₩436.23bn | ₩443.12bn | ₩427.59bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.0% | 1.0% | 0.1% |
| Operating income | -1.8% | 25.5% | -0.2% |
| Net income | 46.7% | — | 4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.3% | 7.2% | 5.9% | 4.7% |
| Net margin | 2.5% | 1.8% | 2.4% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 9.3 | 14.1 | 29.8 | 3.3 | -55.1 | 5.1 | 2.8 | 21.8 | 22.5 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | — | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 330.00 | 270.00 | 270.00 | 270.00 | 270.00 | 210.00 | 400.00 | 86.00 |
- 5-for-1 split · 17 Jan 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.