M 
5,710
-5.62%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩538.53bn
FY2016FY2025
Net income
₩13.82bn
FY2016FY2025
Free cash flow
−₩30.98bn
FY2016FY2025
Shareholders' equity
₩299.35bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩538.53bn | ₩622.31bn | ₩694.03bn | ₩490.33bn | ₩458.24bn | ₩403.60bn | ₩289.73bn | ₩278.11bn | ₩280.60bn | ₩314.55bn |
| Gross profit | ₩76.46bn | ₩78.95bn | ₩66.21bn | ₩60.51bn | ₩85.50bn | ₩79.53bn | ₩41.87bn | ₩43.02bn | ₩46.96bn | ₩61.29bn |
| Research and development | ₩7.02bn | ₩6.86bn | ₩8.34bn | ₩6.61bn | ₩7.08bn | ₩7.16bn | — | ₩6.80bn | ₩8.20bn | ₩9.54bn |
| Operating income | ₩21.43bn | — | — | ₩3.22bn | ₩22.73bn | ₩30.28bn | ₩3.00bn | ₩3.86bn | ₩870.6m | ₩4.53bn |
| Net income | ₩13.82bn | ₩22.07bn | −₩1.21bn | −₩7.90bn | ₩22.24bn | ₩21.36bn | ₩839.6m | ₩6.07bn | ₩9.92bn | ₩1.03bn |
| Diluted earnings per share | 452.63 | 777.94 | -44.06 | -305.66 | 838.93 | 1,015.59 | 44.98 | 306.48 | 471.94 | 49.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩658.67bn | ₩597.64bn | ₩624.87bn | ₩487.96bn | ₩420.76bn | ₩356.30bn | ₩315.96bn | ₩303.41bn | ₩284.17bn | ₩298.44bn |
| Cash and short-term investments | — | ₩124.93bn | ₩187.81bn | ₩82.22bn | ₩116.15bn | ₩69.66bn | ₩61.20bn | ₩84.83bn | ₩82.59bn | ₩79.62bn |
| Total liabilities | ₩321.78bn | ₩318.09bn | ₩352.44bn | ₩275.52bn | ₩198.27bn | ₩173.82bn | ₩162.00bn | ₩158.95bn | ₩139.14bn | ₩162.78bn |
| Debt | ₩1.79bn | ₩173.47bn | ₩219.85bn | ₩180.51bn | ₩110.92bn | ₩100.01bn | ₩104.60bn | ₩101.97bn | ₩83.52bn | ₩102.08bn |
| Shareholders' equity | ₩299.35bn | ₩279.55bn | ₩239.28bn | ₩212.44bn | ₩222.49bn | ₩182.48bn | ₩153.97bn | ₩144.46bn | ₩145.03bn | ₩135.66bn |
| Shares outstanding | 31m | 28m | 28m | 26m | 27m | 21m | 19m | 20m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩65.04bn | −₩3.39bn | ₩65.00bn | −₩23.90bn | ₩31.42bn | ₩405.7m | −₩3.96bn | ₩3.16bn | ₩8.11bn | ₩26.23bn |
| Capital spending | −₩96.01bn | −₩37.95bn | −₩19.33bn | −₩25.61bn | −₩9.82bn | −₩11.48bn | −₩10.29bn | −₩6.10bn | −₩9.70bn | −₩8.57bn |
| Free cash flow | −₩30.98bn | −₩41.33bn | ₩45.67bn | −₩49.51bn | ₩21.60bn | −₩11.07bn | −₩14.26bn | −₩2.94bn | −₩1.59bn | ₩17.66bn |
| Dividends paid | — | — | — | — | — | — | −₩378.4m | −₩1.21bn | −₩640.0m | −₩1.56bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩106.69bn | ₩124.27bn | ₩120.70bn | ₩126.72bn | ₩122.68bn | ₩168.43bn | ₩144.50bn | ₩167.11bn |
| Gross profit | ₩15.52bn | ₩21.45bn | ₩12.06bn | ₩18.50bn | ₩20.31bn | ₩25.59bn | ₩17.84bn | ₩17.35bn |
| Operating income | ₩2.60bn | ₩8.46bn | ₩1.97bn | — | ₩20.31bn | ₩11.38bn | ₩1.62bn | ₩5.32bn |
| Net income | −₩9.61bn | ₩9.81bn | ₩5.15bn | ₩4.71bn | −₩4.99bn | ₩8.95bn | ₩11.26bn | −₩247.6m |
| Diluted earnings per share | -314.70 | 321.31 | 168.67 | 166.10 | -175.83 | 315.29 | 396.80 | -8.73 |
| Cash from operations | −₩5.89bn | −₩3.13bn | ₩11.91bn | ₩28.71bn | ₩6.11bn | ₩18.31bn | −₩3.39bn | −₩39.58bn |
| Capital spending | −₩2.04bn | −₩7.03bn | — | −₩11.64bn | −₩40.02bn | −₩45.35bn | −₩37.95bn | −₩24.06bn |
| Free cash flow | −₩7.93bn | −₩10.16bn | — | ₩17.07bn | −₩33.90bn | −₩27.05bn | −₩41.33bn | −₩63.63bn |
| Total assets | ₩701.30bn | ₩695.11bn | ₩658.67bn | ₩640.97bn | ₩621.99bn | ₩599.56bn | ₩597.64bn | ₩570.03bn |
| Cash and short-term investments | — | — | — | — | — | ₩102.97bn | ₩124.93bn | ₩125.99bn |
| Debt | ₩1.51bn | ₩1.65bn | ₩1.79bn | ₩16.92bn | ₩2.69bn | ₩143.44bn | ₩141.86bn | ₩147.87bn |
| Shareholders' equity | ₩320.29bn | ₩338.71bn | ₩299.35bn | ₩286.03bn | ₩279.79bn | ₩287.36bn | ₩279.55bn | ₩263.99bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.2% | 12.7% | 9.5% | 12.3% | 18.7% | 19.7% | — | — | — |
| Operating margin | 4.0% | — | — | 0.7% | 5.0% | 7.5% | 1.0% | 1.3% | — |
| Net margin | 2.6% | 3.5% | -0.2% | -1.6% | 4.9% | 5.3% | — | — | — |
| Return on equity | 4.6% | 7.9% | -0.5% | -3.7% | 10.0% | 11.7% | — | — | — |
| Return on assets | 2.1% | 3.7% | -0.2% | -1.6% | 5.3% | 6.0% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 6.9% | 12.5% |
| Revenue growth | -13.5% | -10.3% | 41.5% | 7.0% | 13.5% | 39.3% | — | — | — |
| Earnings growth | -37.4% | -1917.4% | -84.6% | -135.5% | 4.1% | 2444.3% | — | — | — |
| Current ratio | 0.93x | 1.31x | 1.25x | 1.37x | 2.07x | 1.48x | — | — | — |
| Debt to equity | 0.01x | 0.51x | 0.66x | 0.66x | 0.50x | 0.38x | — | — | — |
| Equity ratio | 45.4% | 46.8% | 38.3% | 43.5% | 52.9% | 51.2% | — | — | — |
| Interest coverage | 2.92x | — | — | 0.71x | 9.31x | 12.83x | 1.22x | — | — |
| R&D as a share of sales | 1.3% | 1.1% | 1.2% | 1.3% | 1.5% | 1.8% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 5.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 5.9% | 8.7% |
| Operating income | 88.0% | -6.7% | — |
| Net income | — | -8.3% | 36.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.4% | 12.0% | 13.9% | 14.8% |
| Net margin | 3.1% | 1.1% | 2.2% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.4 | 9.8 | -402.4 | -49.1 | 9.9 | 3.1 | 87.8 | 10.5 | 10.4 | 142.5 |
| Price to sales | 0.6 | 0.3 | 0.7 | 0.8 | 0.5 | 0.2 | 0.3 | 0.2 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2013 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 50.00 | 60.00 | 100.00 | 110.00 | 60.00 | 90.00 | 130.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.