I 
124,900
+3.22%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩220.19bn
FY2016FY2025
Net income
₩56.13bn
FY2016FY2025
Free cash flow
₩35.38bn
FY2016FY2025
Shareholders' equity
₩536.62bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩220.19bn | ₩174.48bn | ₩140.22bn | ₩178.87bn | ₩144.67bn | ₩121.77bn | ₩87.68bn | ₩101.87bn | ₩112.58bn | ₩93.64bn |
| Gross profit | ₩97.74bn | ₩74.40bn | ₩55.16bn | ₩98.11bn | ₩72.68bn | ₩36.96bn | ₩21.04bn | ₩29.84bn | ₩42.16bn | ₩29.85bn |
| Research and development | — | — | — | — | — | — | — | — | ₩8.30bn | ₩6.38bn |
| Operating income | ₩60.10bn | ₩44.78bn | ₩10.74bn | ₩55.31bn | ₩37.52bn | ₩11.60bn | ₩1.61bn | ₩13.63bn | ₩23.02bn | ₩10.76bn |
| Net income | ₩56.13bn | ₩54.66bn | ₩13.20bn | ₩43.96bn | ₩30.25bn | ₩6.30bn | ₩4.35bn | ₩13.37bn | ₩17.25bn | ₩9.83bn |
| Diluted earnings per share | 2,742.80 | 2,671.20 | 645.18 | 2,637.33 | 1,912.99 | 453.10 | 312.84 | 961.51 | 1,265.01 | 697.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩622.42bn | ₩582.88bn | ₩541.81bn | ₩358.43bn | ₩261.72bn | ₩239.47bn | ₩208.46bn | ₩216.78bn | ₩211.23bn | ₩196.51bn |
| Cash and short-term investments | — | — | ₩320.28bn | ₩106.94bn | ₩54.36bn | ₩41.09bn | ₩29.55bn | ₩43.61bn | ₩52.04bn | ₩38.57bn |
| Total liabilities | ₩85.16bn | ₩59.74bn | ₩68.36bn | ₩90.35bn | ₩39.05bn | ₩66.80bn | ₩38.58bn | ₩48.41bn | ₩50.77bn | ₩46.13bn |
| Debt | — | ₩98.0m | ₩43.61bn | ₩39.12bn | ₩16.12bn | ₩42.85bn | ₩14.73bn | ₩15.41bn | ₩13.00bn | ₩14.07bn |
| Shareholders' equity | ₩536.62bn | ₩522.79bn | ₩473.33bn | ₩268.08bn | ₩222.68bn | ₩172.66bn | ₩169.87bn | ₩168.37bn | ₩160.46bn | ₩150.38bn |
| Shares outstanding | 20m | 20m | 20m | 17m | 16m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩41.71bn | ₩50.67bn | ₩22.38bn | ₩65.42bn | ₩39.25bn | ₩24.76bn | ₩11.94bn | ₩16.49bn | ₩23.15bn | ₩15.84bn |
| Capital spending | −₩6.33bn | −₩11.38bn | −₩14.62bn | −₩19.54bn | −₩14.16bn | −₩11.98bn | −₩14.94bn | −₩17.56bn | −₩8.90bn | −₩12.12bn |
| Free cash flow | ₩35.38bn | ₩39.29bn | ₩7.76bn | ₩45.88bn | ₩25.10bn | ₩12.77bn | −₩3.00bn | −₩1.06bn | ₩14.26bn | ₩3.71bn |
| Dividends paid | −₩16.58bn | −₩4.09bn | −₩10.00bn | −₩3.16bn | −₩2.09bn | −₩695.2m | −₩2.04bn | −₩4.68bn | −₩2.19bn | −₩3.22bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩72.93bn | ₩68.27bn | ₩72.33bn | ₩64.52bn | ₩51.66bn | ₩31.68bn | ₩39.26bn | ₩50.39bn |
| Gross profit | ₩34.29bn | ₩35.39bn | ₩33.35bn | ₩27.60bn | ₩22.55bn | ₩14.24bn | ₩15.92bn | ₩21.20bn |
| Operating income | ₩22.24bn | ₩23.62bn | ₩21.97bn | ₩17.42bn | ₩13.71bn | ₩6.99bn | ₩7.50bn | ₩13.81bn |
| Net income | ₩19.29bn | ₩20.47bn | ₩21.72bn | ₩16.07bn | ₩11.50bn | ₩6.83bn | ₩11.78bn | ₩11.13bn |
| Diluted earnings per share | 942.63 | 1,000.17 | 1,061.55 | 785.41 | 561.96 | 333.89 | 575.55 | 543.89 |
| Cash from operations | ₩32.72bn | ₩6.11bn | ₩20.08bn | ₩2.50bn | ₩15.22bn | ₩3.91bn | ₩26.60bn | ₩15.64bn |
| Capital spending | −₩4.59bn | −₩3.91bn | −₩1.93bn | −₩1.98bn | −₩2.12bn | −₩302.0m | −₩2.08bn | −₩1.94bn |
| Free cash flow | ₩28.14bn | ₩2.20bn | ₩18.16bn | ₩516.0m | ₩13.10bn | ₩3.61bn | ₩24.52bn | ₩13.70bn |
| Total assets | ₩652.91bn | ₩631.70bn | ₩622.42bn | ₩592.75bn | ₩574.83bn | ₩584.02bn | ₩582.88bn | ₩567.86bn |
| Cash and short-term investments | — | — | — | — | — | ₩350.30bn | ₩346.64bn | ₩317.00bn |
| Debt | — | — | — | — | — | ₩2.60bn | ₩3.06bn | ₩338.6m |
| Shareholders' equity | ₩582.14bn | ₩542.29bn | ₩536.62bn | ₩513.66bn | ₩496.52bn | ₩512.72bn | ₩522.79bn | ₩511.14bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 44.4% | 42.6% | 39.3% | 54.8% | 50.2% | 30.3% | — | — | — | — | — | — |
| Operating margin | 27.3% | 25.7% | 7.7% | 30.9% | 25.9% | 9.5% | — | — | — | — | — | — |
| Net margin | 25.5% | 31.3% | 9.4% | 24.6% | 20.9% | 5.2% | — | — | — | — | — | — |
| Return on equity | 10.5% | 10.5% | 2.8% | 16.4% | 13.6% | 3.6% | — | — | — | — | — | — |
| Return on assets | 9.0% | 9.4% | 2.4% | 12.3% | 11.6% | 2.6% | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 1.5% | 1.4% | — | 1.4% | — |
| Revenue growth | 26.2% | 24.4% | -21.6% | 23.6% | 18.8% | 38.9% | — | — | — | — | — | — |
| Earnings growth | 2.7% | 314.0% | -70.0% | 45.3% | 380.2% | 44.8% | — | — | — | — | — | — |
| Current ratio | 5.39x | 7.75x | 6.21x | 1.99x | 2.82x | 1.32x | — | — | — | — | — | — |
| Debt to equity | — | 0.00x | 0.04x | 0.07x | 0.05x | 0.07x | 0.08x | — | — | — | — | — |
| Equity ratio | 86.2% | 89.7% | 87.4% | 74.8% | 85.1% | 72.1% | — | — | — | — | — | — |
| Interest coverage | 57.65x | 28.22x | 5.05x | 572.46x | 91.66x | 20.18x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 7.4% | 6.8% | 7.8% | 8.6% |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -2.0% | 3.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | 12.6% | 8.7% |
| Operating income | 2.8% | 38.9% | 14.9% |
| Net income | 8.5% | 54.9% | 18.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.6% | 45.6% | 44.4% | 40.2% |
| Operating margin | 26.6% | 23.9% | 22.4% | 19.3% |
| Net margin | 28.1% | 23.5% | 20.9% | 17.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 40.5 | 27.0 | 124.5 | 11.9 | 18.5 | 59.6 | 31.2 | 9.0 | 15.2 | 23.0 |
| Price to sales | 10.3 | 8.5 | 11.7 | 2.9 | 3.9 | 3.1 | 1.6 | 1.2 | 2.3 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,660.00 | 200.00 | 600.00 | 200.00 | 150.00 | 50.00 | 147.059 | 336.409 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.