I 
8,730
-0.23%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩251.98bn
FY2016FY2025
Net income
₩18.56bn
FY2016FY2025
Free cash flow
₩24.33bn
FY2016FY2025
Shareholders' equity
₩144.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩251.98bn | ₩193.09bn | ₩190.83bn | ₩196.02bn | ₩185.90bn | ₩168.01bn | ₩182.76bn | ₩157.59bn | ₩140.74bn | ₩132.73bn |
| Gross profit | ₩37.58bn | ₩24.80bn | ₩25.06bn | ₩27.79bn | ₩25.80bn | ₩21.69bn | ₩20.74bn | ₩25.52bn | ₩24.49bn | ₩13.00bn |
| Research and development | — | ₩491.0m | — | — | — | — | — | — | ₩5.25bn | ₩4.14bn |
| Operating income | ₩24.12bn | ₩10.27bn | ₩13.12bn | ₩17.90bn | ₩18.81bn | ₩13.26bn | ₩14.14bn | ₩18.96bn | ₩17.68bn | ₩7.23bn |
| Net income | ₩18.56bn | ₩10.43bn | ₩9.58bn | ₩15.68bn | ₩15.32bn | ₩10.66bn | ₩11.77bn | ₩15.84bn | ₩14.60bn | ₩6.66bn |
| Diluted earnings per share | 1,251.18 | 700.71 | 635.35 | 1,039.57 | 1,016.18 | 724.22 | 799.72 | 1,076.19 | 992.02 | 452.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩329.10bn | ₩270.45bn | ₩193.04bn | ₩190.57bn | ₩177.49bn | ₩158.03bn | ₩148.31bn | ₩135.44bn | ₩115.63bn | ₩114.73bn |
| Cash and short-term investments | — | — | — | ₩68.15bn | ₩64.16bn | ₩53.46bn | ₩32.08bn | ₩22.41bn | ₩26.12bn | ₩20.45bn |
| Total liabilities | ₩177.88bn | ₩133.33bn | ₩62.34bn | ₩65.14bn | ₩64.89bn | ₩57.60bn | ₩52.30bn | ₩46.07bn | ₩37.68bn | ₩49.44bn |
| Debt | ₩77.90bn | ₩74.28bn | ₩720.0m | ₩870.9m | ₩527.2m | ₩628.0m | ₩536.0m | ₩2.18bn | ₩3.45bn | ₩14.64bn |
| Shareholders' equity | ₩144.98bn | ₩131.87bn | ₩130.70bn | ₩125.43bn | ₩112.60bn | ₩100.42bn | ₩96.01bn | ₩89.37bn | ₩77.95bn | ₩65.29bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩37.00bn | ₩2.50bn | ₩10.31bn | ₩13.70bn | ₩21.85bn | ₩29.37bn | ₩18.61bn | ₩14.51bn | ₩19.30bn | ₩25.05bn |
| Capital spending | −₩12.68bn | −₩92.76bn | −₩18.04bn | −₩4.03bn | −₩5.83bn | −₩3.71bn | −₩1.45bn | −₩11.79bn | −₩1.06bn | −₩2.76bn |
| Free cash flow | ₩24.33bn | −₩90.26bn | −₩7.73bn | ₩9.67bn | ₩16.02bn | ₩25.66bn | ₩17.16bn | ₩2.73bn | ₩18.24bn | ₩22.29bn |
| Dividends paid | −₩4.75bn | −₩4.81bn | −₩4.81bn | −₩4.81bn | −₩4.24bn | −₩4.24bn | −₩4.69bn | −₩3.12bn | −₩2.81bn | −₩2.37bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩86.38bn | ₩63.78bn | ₩70.41bn | ₩64.73bn | ₩75.80bn | ₩41.05bn | ₩45.20bn | ₩37.17bn |
| Gross profit | ₩9.08bn | ₩12.73bn | ₩13.84bn | ₩11.53bn | ₩8.68bn | ₩5.53bn | ₩5.24bn | ₩5.06bn |
| Operating income | ₩5.60bn | ₩9.43bn | ₩10.29bn | ₩7.43bn | ₩6.29bn | ₩2.29bn | ₩1.76bn | ₩615.1m |
| Net income | ₩3.74bn | ₩6.21bn | ₩7.06bn | ₩5.40bn | ₩5.13bn | ₩982.0m | −₩1.71bn | ₩1.13bn |
| Diluted earnings per share | 251.94 | 418.72 | 475.65 | 363.85 | 345.48 | 65.98 | -113.35 | 74.83 |
| Cash from operations | ₩822.0m | −₩7.23bn | ₩23.78bn | ₩2.99bn | ₩4.17bn | ₩6.07bn | ₩4.33bn | −₩709.0m |
| Capital spending | −₩1.24bn | −₩4.01bn | −₩38.0m | −₩9.66bn | −₩2.62bn | −₩363.0m | −₩60.08bn | −₩27.95bn |
| Free cash flow | −₩416.0m | −₩11.24bn | ₩23.74bn | −₩6.67bn | ₩1.55bn | ₩5.70bn | −₩55.74bn | −₩28.65bn |
| Total assets | ₩337.72bn | ₩324.97bn | ₩329.10bn | ₩304.29bn | ₩304.79bn | ₩274.23bn | ₩270.45bn | ₩206.24bn |
| Debt | ₩76.09bn | ₩76.53bn | ₩77.90bn | ₩86.84bn | ₩73.50bn | ₩73.50bn | ₩73.50bn | ₩14.30bn |
| Shareholders' equity | ₩151.08bn | ₩148.34bn | ₩144.98bn | ₩139.21bn | ₩132.72bn | ₩128.93bn | ₩131.87bn | ₩137.17bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.9% | 12.8% | 13.1% | 14.2% | 13.9% | 12.9% | — | — | — | — | — | — |
| Operating margin | 9.6% | 5.3% | 6.9% | 9.1% | 10.1% | 7.9% | — | — | — | — | — | — |
| Net margin | 7.4% | 5.4% | 5.0% | 8.0% | 8.2% | 6.3% | — | — | — | — | — | — |
| Return on equity | 12.8% | 7.9% | 7.3% | 12.5% | 13.6% | 10.6% | — | — | — | — | — | — |
| Return on assets | 5.6% | 3.9% | 5.0% | 8.2% | 8.6% | 6.7% | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 16.0% | 12.4% | — | — | — |
| Revenue growth | 30.5% | 1.2% | -2.6% | 5.4% | 10.6% | -8.1% | — | — | — | — | — | — |
| Earnings growth | 78.0% | 8.9% | -38.9% | 2.3% | 43.8% | -9.4% | — | — | — | — | — | — |
| Current ratio | 1.88x | 2.71x | 2.30x | 2.37x | 2.20x | 2.13x | — | — | — | — | — | — |
| Debt to equity | 0.54x | 0.56x | — | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — | — |
| Equity ratio | 44.1% | 48.8% | 67.7% | 65.8% | 63.4% | 63.5% | — | — | — | — | — | — |
| Interest coverage | 8.51x | 36.59x | 319.27x | 480.16x | 663.55x | 462.95x | — | — | — | — | — | — |
| R&D as a share of sales | — | 0.3% | — | — | — | — | — | — | 3.7% | 3.1% | 3.3% | 3.0% |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 8.4% | 7.8% |
| Operating income | 10.4% | 12.7% | 12.4% |
| Net income | 5.8% | 11.7% | 20.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.0% | 13.9% | 13.7% | 13.5% |
| Operating margin | 7.7% | 7.9% | 8.2% | 8.5% |
| Net margin | 6.5% | 6.5% | 6.8% | 6.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 11.4 | 18.2 | 11.5 | 17.5 | 7.7 | 6.8 | 5.3 | 5.2 | 11.0 |
| Price to sales | 0.8 | 0.6 | 0.9 | 0.9 | 1.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 690.00 | 330.00 | 330.00 | 330.00 | 300.00 | 300.00 | 550.00 | 200.00 |
- 2-for-1 split · 8 Sept 2011
- 1.161-for-1 split · 4 Jun 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.