4,020
-1.95%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue, before interest expense
₩129.70bn
FY2016FY2025
Net income
₩8.30bn
FY2016FY2025
Total assets
₩398.97bn
FY2016FY2025
Shareholders' equity
₩119.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ₩129.70bn | ₩128.77bn | ₩132.39bn | ₩112.29bn | ₩94.46bn | ₩81.23bn | ₩85.56bn | ₩81.38bn | ₩69.13bn | ₩53.85bn |
| Operating income | ₩18.41bn | ₩9.01bn | ₩7.20bn | ₩8.49bn | ₩7.65bn | ₩8.91bn | ₩8.65bn | ₩7.45bn | ₩3.98bn | ₩4.70bn |
| Net income | ₩8.30bn | ₩811.3m | −₩47.1m | ₩5.42bn | −₩282.3m | ₩3.90bn | ₩8.84bn | ₩4.84bn | ₩4.33bn | ₩3.73bn |
| Diluted earnings per share | 211.56 | 20.68 | -1.20 | 138.06 | -7.20 | 102.95 | 233.28 | 127.74 | 125.59 | 114.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩398.97bn | ₩364.63bn | ₩361.10bn | ₩337.97bn | ₩316.92bn | ₩262.09bn | ₩240.36bn | ₩229.96bn | ₩183.46bn | ₩143.35bn |
| Cash and short-term investments | — | ₩31.87bn | ₩31.14bn | ₩16.06bn | ₩15.55bn | ₩26.00bn | ₩540.0m | ₩440.0m | ₩824.7m | ₩22.78bn |
| Total liabilities | ₩280.54bn | ₩251.96bn | ₩247.74bn | ₩222.88bn | ₩207.69bn | ₩170.12bn | ₩148.41bn | ₩145.78bn | ₩118.48bn | ₩90.73bn |
| Debt | ₩7.50bn | ₩123.33bn | ₩92.18bn | ₩91.98bn | ₩113.47bn | ₩111.49bn | ₩89.59bn | ₩70.75bn | ₩63.95bn | ₩35.64bn |
| Shareholders' equity | ₩119.08bn | ₩112.67bn | ₩113.66bn | ₩115.08bn | ₩109.22bn | ₩91.97bn | ₩91.95bn | ₩84.19bn | ₩64.97bn | ₩52.61bn |
| Shares outstanding | 39m | 39m | 39m | 39m | 39m | 38m | 38m | 38m | 34m | 33m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ₩35.93bn | ₩35.13bn | ₩33.25bn | ₩32.86bn | ₩32.35bn | ₩31.24bn | ₩30.61bn | ₩31.24bn |
| Operating income | ₩5.60bn | ₩4.63bn | ₩4.06bn | ₩4.81bn | ₩4.97bn | ₩4.55bn | ₩3.48bn | ₩3.17bn |
| Net income | ₩3.63bn | ₩2.30bn | ₩135.5m | ₩2.58bn | ₩3.39bn | ₩2.19bn | −₩3.61bn | ₩2.00bn |
| Diluted earnings per share | 92.66 | 58.56 | 3.45 | 65.86 | 86.37 | 55.88 | -92.04 | 50.91 |
| Total assets | ₩421.31bn | ₩433.57bn | ₩398.97bn | ₩417.98bn | ₩377.61bn | ₩362.53bn | ₩364.63bn | ₩337.15bn |
| Cash and short-term investments | — | — | — | — | — | ₩33.87bn | ₩31.87bn | ₩22.38bn |
| Debt | ₩2.50bn | ₩5.00bn | ₩7.50bn | ₩10.00bn | ₩13.33bn | ₩121.58bn | ₩117.61bn | ₩108.99bn |
| Shareholders' equity | ₩124.58bn | ₩119.60bn | ₩119.08bn | ₩119.07bn | ₩116.48bn | ₩113.10bn | ₩112.67bn | ₩116.11bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 14.2% | 7.0% | 5.4% | 7.6% | 8.1% | 11.0% | — | — | — | — | — | — |
| Net margin | 6.4% | 0.6% | -0.0% | 4.8% | -0.3% | 4.8% | — | — | — | — | — | — |
| Return on equity | 7.0% | 0.7% | -0.0% | 4.7% | -0.3% | 4.2% | — | — | — | — | — | — |
| Return on assets | 2.1% | 0.2% | -0.0% | 1.6% | -0.1% | 1.5% | — | — | — | — | — | — |
| Revenue growth | 0.7% | -2.7% | 17.9% | 18.9% | 16.3% | -5.1% | — | — | — | — | — | — |
| Earnings growth | 923.0% | -1822.9% | -100.9% | -2018.8% | -107.2% | -55.9% | — | — | — | — | — | — |
| Current ratio | 1.27x | 1.35x | 1.26x | 1.34x | 1.46x | 1.37x | — | — | — | — | — | — |
| Debt to equity | 0.06x | 1.03x | 0.69x | 0.67x | 0.89x | 1.07x | — | — | — | — | — | — |
| Equity ratio | 29.8% | 30.9% | 31.5% | 34.1% | 34.5% | 35.1% | — | — | — | — | — | — |
| Interest coverage | 2.59x | 1.44x | 1.34x | 1.85x | 2.13x | 2.71x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 0.1% | 0.0% | 0.0% | 0.3% | 0.1% |
| Buybacks as a share of market value | — | — | — | — | — | — | -9.9% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 9.8% | 12.6% |
| Operating income | 29.4% | 15.6% | 22.6% |
| Net income | 15.3% | 16.3% | 18.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.6% | 8.6% | 8.8% | 8.6% |
| Net margin | 3.5% | 2.9% | 2.7% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 43.2 | 368.5 | -9539.7 | 30.1 | -1883.2 | 35.2 | 14.4 | 21.6 | 44.1 | 40.6 |
| Price to sales | 2.8 | 2.3 | 3.4 | 1.4 | 5.6 | 1.7 | 1.5 | 1.3 | 2.8 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 90.00 | 45.00 | 45.00 | 35.00 | 45.00 | 75.00 | 35.00 | 29.085 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.