D 
17,300
+3.59%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩127.63bn
FY2016FY2025
Net income
₩1.02bn
FY2016FY2025
Free cash flow
−₩8.53bn
FY2016FY2025
Shareholders' equity
₩69.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩127.63bn | ₩138.26bn | ₩111.49bn | ₩50.14bn | ₩50.66bn | ₩70.72bn | ₩54.76bn | ₩46.70bn | ₩54.99bn | ₩54.67bn |
| Gross profit | ₩46.44bn | ₩51.78bn | ₩53.24bn | ₩14.80bn | ₩10.44bn | ₩20.23bn | ₩15.43bn | ₩10.21bn | ₩13.56bn | ₩16.38bn |
| Research and development | ₩22.25bn | ₩15.63bn | ₩11.24bn | ₩8.84bn | ₩10.15bn | ₩8.21bn | — | ₩7.85bn | ₩7.01bn | ₩7.58bn |
| Operating income | ₩2.42bn | ₩26.15bn | ₩32.51bn | −₩6.37bn | −₩15.21bn | ₩1.91bn | −₩4.37bn | −₩7.69bn | −₩2.25bn | ₩497.4m |
| Net income | ₩1.02bn | ₩24.74bn | ₩26.24bn | −₩8.41bn | −₩14.87bn | ₩795.1m | ₩6.61bn | −₩7.87bn | −₩3.12bn | ₩1.33bn |
| Diluted earnings per share | 50.51 | 1,220.42 | 1,259.39 | -487.79 | -914.07 | 51.07 | 444.95 | -693.08 | -234.34 | 87.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩109.93bn | ₩98.78bn | ₩86.42bn | ₩63.05bn | ₩63.20bn | ₩70.23bn | ₩54.04bn | ₩41.67bn | ₩42.93bn | ₩42.76bn |
| Cash and short-term investments | — | — | ₩25.39bn | ₩10.83bn | ₩5.42bn | ₩13.91bn | ₩10.85bn | ₩8.60bn | ₩5.30bn | ₩7.72bn |
| Total liabilities | ₩40.71bn | ₩27.50bn | ₩25.71bn | ₩41.89bn | ₩42.78bn | ₩40.35bn | ₩29.32bn | ₩21.03bn | ₩16.39bn | ₩9.99bn |
| Debt | ₩9.00bn | ₩1.55bn | ₩8.66bn | ₩30.55bn | ₩31.55bn | ₩28.85bn | ₩19.77bn | ₩14.25bn | ₩8.50bn | ₩3.00bn |
| Shareholders' equity | ₩69.22bn | ₩71.28bn | ₩60.71bn | ₩21.16bn | ₩20.42bn | ₩29.88bn | ₩24.72bn | ₩20.65bn | ₩26.54bn | ₩32.76bn |
| Shares outstanding | 20m | 20m | 21m | 17m | 16m | 16m | 15m | 11m | 13m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩7.02bn | ₩34.24bn | ₩23.57bn | ₩575.6m | −₩9.45bn | −₩9.26bn | −₩7.45bn | −₩4.24bn | ₩326.9m | −₩62.8m |
| Capital spending | −₩1.50bn | −₩1.23bn | −₩1.19bn | −₩835.0m | −₩1.86bn | −₩1.05bn | −₩1.91bn | −₩1.89bn | −₩2.14bn | −₩4.47bn |
| Free cash flow | −₩8.53bn | ₩33.00bn | ₩22.38bn | −₩259.4m | −₩11.30bn | −₩10.30bn | −₩9.36bn | −₩6.13bn | −₩1.81bn | −₩4.53bn |
| Dividends paid | −₩1.29bn | −₩1.33bn | — | −₩325.4m | −₩283.1m | −₩674.8m | −₩244.6m | −₩110.2m | −₩172.5m | −₩838.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩26.11bn | ₩30.82bn | ₩36.75bn | ₩30.66bn | ₩30.12bn | ₩30.10bn | ₩30.91bn | ₩36.37bn |
| Gross profit | ₩8.46bn | ₩9.77bn | ₩13.52bn | ₩10.26bn | ₩11.16bn | ₩11.49bn | ₩10.33bn | ₩15.67bn |
| Operating income | — | ₩1.12bn | −₩59.3m | ₩70.5m | ₩2.67bn | −₩701.0m | ₩562.2m | ₩6.56bn |
| Net income | ₩19.33bn | ₩1.02bn | ₩3.15bn | ₩1.47bn | ₩32.6m | −₩3.63bn | ₩7.89bn | ₩4.78bn |
| Diluted earnings per share | 956.49 | 50.26 | 155.78 | 72.62 | 1.61 | -179.55 | 427.95 | 230.46 |
| Cash from operations | ₩4.50bn | ₩4.20bn | −₩5.32bn | ₩125.0m | −₩5.53bn | ₩3.70bn | ₩34.24bn | ₩14.75bn |
| Capital spending | −₩170.0m | −₩211.0m | −₩565.0m | −₩198.0m | −₩359.0m | −₩381.0m | −₩1.23bn | −₩304.0m |
| Free cash flow | ₩4.33bn | ₩3.99bn | −₩5.88bn | −₩73.0m | −₩5.89bn | ₩3.32bn | ₩33.01bn | ₩14.44bn |
| Total assets | ₩131.72bn | ₩113.63bn | ₩109.93bn | ₩110.36bn | ₩101.43bn | ₩97.79bn | ₩98.78bn | ₩99.37bn |
| Cash and short-term investments | — | — | — | — | — | ₩47.85bn | — | ₩36.12bn |
| Debt | ₩9.00bn | ₩9.00bn | ₩9.00bn | ₩9.00bn | ₩7.00bn | ₩6.30bn | ₩1.55bn | ₩6.58bn |
| Shareholders' equity | ₩86.15bn | ₩66.79bn | ₩69.22bn | ₩66.60bn | ₩65.06bn | ₩65.28bn | ₩71.28bn | ₩73.45bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.4% | 37.4% | 47.8% | 29.5% | 20.6% | 28.6% | — | — |
| Operating margin | 1.9% | 18.9% | 29.2% | -12.7% | -30.0% | 2.7% | — | — |
| Net margin | 0.8% | 17.9% | 23.5% | -16.8% | -29.4% | 1.1% | — | — |
| Return on equity | 1.5% | 34.7% | 43.2% | -39.8% | -72.8% | 2.7% | — | — |
| Return on assets | 0.9% | 25.0% | 30.4% | -13.3% | -23.5% | 1.1% | — | — |
| Free cash flow yield | — | — | — | — | — | — | -0.6% | 0.5% |
| Revenue growth | -7.7% | 24.0% | 122.4% | -1.0% | -28.4% | 29.1% | — | — |
| Earnings growth | -95.9% | -5.7% | -412.0% | -43.4% | -1970.3% | -88.0% | — | — |
| Current ratio | 5.60x | 6.13x | 5.30x | 1.80x | 1.61x | 2.79x | — | — |
| Debt to equity | 0.13x | 0.02x | 0.09x | 0.74x | 0.86x | 0.86x | — | — |
| Equity ratio | 63.0% | 72.2% | 70.3% | 33.6% | 32.3% | 42.5% | — | — |
| Interest coverage | 5.31x | 54.18x | 21.49x | -2.37x | -6.99x | 1.79x | — | — |
| R&D as a share of sales | 17.4% | 11.3% | 10.1% | 17.6% | 20.0% | 11.6% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 14.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 36.5% | 12.5% | 8.4% |
| Operating income | — | 4.8% | -10.9% |
| Net income | — | 5.1% | -18.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.9% | 38.9% | 35.9% | 33.6% |
| Operating margin | 10.7% | 12.8% | 7.5% | 4.3% |
| Net margin | 9.7% | 10.2% | 5.4% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 14.7 | 16.7 | -20.3 | -9.6 | 242.8 | 15.3 | -7.4 | -28.5 | 48.6 |
| Price to sales | 4.5 | 2.6 | 3.9 | 3.4 | 2.8 | 2.7 | 1.9 | 1.3 | 1.6 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 240.00 | 63.636 | 18.182 | 16.529 | 41.322 | 16.529 | 7.513 | 10.245 |
- 11-for-10 split · 27 Dec 2024
- 11-for-10 split · 29 Dec 2020
- 11-for-10 split · 27 Dec 2018
- 2-for-1 split · 12 Jun 2018
- 11-for-10 split · 27 Dec 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.