F 
8,120
-1.10%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩471.56bn
FY2016FY2025
Net income
₩5.31bn
FY2016FY2025
Free cash flow
₩357.8m
FY2016FY2025
Shareholders' equity
₩334.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩471.56bn | ₩437.80bn | ₩523.19bn | ₩610.56bn | ₩381.26bn | ₩261.60bn | ₩248.94bn | ₩274.93bn | ₩248.84bn | ₩192.07bn |
| Research and development | ₩10.97bn | ₩11.16bn | ₩11.73bn | ₩17.74bn | ₩11.75bn | ₩8.48bn | ₩7.20bn | ₩5.87bn | ₩5.52bn | ₩4.59bn |
| Operating income | ₩25.35bn | −₩9.58bn | −₩72.12bn | ₩145.42bn | ₩58.18bn | ₩2.81bn | ₩7.63bn | ₩39.59bn | ₩35.48bn | ₩36.43bn |
| Net income | ₩5.31bn | −₩69.36bn | −₩53.92bn | ₩97.05bn | ₩22.56bn | ₩5.99bn | ₩8.10bn | ₩30.83bn | ₩29.50bn | ₩65.02bn |
| Diluted earnings per share | 57.36 | -748.95 | -582.22 | 1,047.97 | 243.66 | 64.71 | 87.47 | 332.93 | 318.52 | 702.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩827.50bn | ₩826.28bn | ₩853.38bn | ₩933.76bn | ₩616.33bn | ₩536.12bn | ₩528.91bn | ₩441.48bn | ₩316.11bn | ₩315.08bn |
| Total liabilities | ₩438.14bn | ₩493.53bn | ₩521.91bn | ₩518.46bn | ₩332.88bn | ₩294.94bn | ₩285.96bn | ₩195.98bn | ₩107.20bn | ₩151.70bn |
| Debt | ₩138.77bn | ₩146.20bn | ₩168.59bn | ₩121.77bn | ₩158.00bn | ₩139.37bn | ₩234.61bn | ₩149.11bn | ₩74.41bn | ₩102.43bn |
| Shareholders' equity | ₩334.38bn | ₩326.54bn | ₩312.51bn | ₩366.25bn | ₩248.08bn | ₩217.67bn | ₩212.49bn | ₩207.98bn | ₩176.46bn | ₩151.39bn |
| Shares outstanding | 93m | 93m | 93m | 93m | 93m | 93m | 93m | 93m | 93m | 93m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩39.58bn | ₩75.64bn | −₩5.84bn | ₩94.33bn | ₩83.45bn | ₩40.60bn | ₩31.77bn | ₩30.71bn | ₩51.90bn | ₩34.94bn |
| Capital spending | −₩39.22bn | −₩80.54bn | −₩106.12bn | −₩117.73bn | −₩58.67bn | −₩40.22bn | −₩111.34bn | −₩122.30bn | −₩29.62bn | −₩10.00bn |
| Free cash flow | ₩357.8m | −₩4.90bn | −₩111.96bn | −₩23.40bn | ₩24.77bn | ₩386.7m | −₩79.57bn | −₩91.58bn | ₩22.29bn | ₩24.94bn |
| Dividends paid | — | — | −₩1.89bn | −₩1.39bn | — | −₩1.39bn | −₩1.39bn | −₩1.39bn | −₩1.39bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩188.22bn | ₩141.45bn | ₩119.25bn | ₩120.99bn | ₩124.21bn | ₩107.12bn | ₩110.42bn | ₩106.87bn |
| Operating income | — | ₩9.26bn | ₩4.85bn | ₩5.84bn | ₩14.77bn | ₩3.03bn | −₩2.60bn | −₩4.54bn |
| Net income | ₩21.41bn | −₩9.96bn | ₩11.46bn | ₩13.54bn | −₩19.61bn | −₩81.7m | −₩75.90bn | −₩902.5m |
| Diluted earnings per share | 231.22 | -107.57 | 123.76 | 146.20 | -211.72 | -0.88 | -819.59 | -9.75 |
| Cash from operations | ₩9.44bn | −₩18.12bn | −₩9.11bn | ₩41.60bn | −₩16.05bn | ₩23.14bn | ₩6.75bn | ₩12.10bn |
| Capital spending | −₩10.60bn | −₩5.29bn | −₩10.44bn | −₩7.58bn | −₩14.58bn | −₩6.61bn | −₩12.77bn | −₩19.16bn |
| Free cash flow | −₩1.16bn | −₩23.41bn | −₩19.56bn | ₩34.02bn | −₩30.63bn | ₩16.53bn | −₩6.02bn | −₩7.06bn |
| Total assets | ₩915.75bn | ₩859.77bn | ₩827.50bn | ₩861.11bn | ₩830.29bn | ₩860.69bn | ₩826.28bn | ₩898.69bn |
| Debt | ₩138.09bn | ₩135.94bn | ₩138.77bn | ₩114.81bn | ₩141.60bn | ₩141.90bn | ₩146.20bn | ₩138.50bn |
| Shareholders' equity | ₩365.52bn | ₩343.28bn | ₩334.38bn | ₩312.89bn | ₩298.97bn | ₩319.51bn | ₩326.54bn | ₩400.62bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.3% | 12.5% | 11.3% |
| Operating income | -44.1% | 55.3% | 5.2% |
| Net income | -62.0% | -2.4% | -9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.7% | 4.4% | 5.6% | 7.5% |
| Net margin | -7.0% | -1.0% | 0.3% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 131.3 | -6.6 | -20.6 | 10.2 | 94.8 | 182.4 | 93.4 | 22.3 | 31.9 | 10.4 |
| Price to sales | 1.5 | 1.1 | 2.1 | 1.6 | 5.6 | 4.2 | 3.0 | 2.5 | 3.8 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2023 | FY2022 | FY2020 | FY2008 | |
|---|---|---|---|---|
| Paid in the year | 19.393 | 14.545 | 14.545 | 23.657 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.