H 
1,328
-0.82%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩177.80bn
FY2017FY2026
Net income
₩7.43bn
FY2017FY2026
Free cash flow
−₩15.51bn
FY2017FY2026
Shareholders' equity
₩117.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩177.80bn | ₩166.65bn | ₩132.75bn | ₩94.49bn | ₩137.27bn | ₩135.28bn | ₩147.89bn | ₩154.61bn | ₩166.19bn | ₩174.15bn |
| Research and development | ₩555.2m | ₩545.5m | ₩593.4m | ₩604.8m | ₩548.0m | ₩592.6m | ₩731.0m | ₩1.10bn | ₩868.2m | ₩842.9m |
| Operating income | ₩8.42bn | ₩6.64bn | ₩7.01bn | ₩2.49bn | ₩3.94bn | −₩259.9m | ₩1.83bn | −₩3.95bn | −₩1.21bn | −₩2.09bn |
| Net income | ₩7.43bn | −₩1.29bn | ₩6.37bn | ₩2.00bn | ₩8.09bn | −₩745.0m | −₩1.27bn | −₩9.58bn | −₩6.13bn | −₩9.82bn |
| Diluted earnings per share | 121.68 | -21.06 | 104.31 | 32.71 | 132.40 | -12.20 | -20.79 | -310.52 | -303.77 | -160.81 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩201.55bn | ₩185.28bn | ₩143.18bn | ₩125.13bn | ₩109.23bn | ₩130.45bn | ₩115.89bn | ₩120.79bn | ₩138.77bn | ₩166.00bn |
| Total liabilities | ₩84.28bn | ₩95.97bn | ₩67.74bn | ₩55.20bn | ₩41.49bn | ₩70.23bn | ₩53.35bn | ₩57.40bn | ₩79.61bn | ₩105.30bn |
| Debt | ₩4.56bn | ₩7.19bn | ₩9.31bn | ₩5.03bn | ₩6.95bn | ₩16.30bn | ₩7.90bn | ₩26.78bn | ₩45.20bn | ₩69.39bn |
| Shareholders' equity | ₩117.39bn | ₩89.43bn | ₩75.55bn | ₩70.04bn | ₩67.86bn | ₩60.22bn | ₩62.52bn | ₩63.34bn | ₩59.11bn | ₩60.58bn |
| Shares outstanding | 61m | 61m | 61m | 61m | 61m | 61m | 61m | 31m | 20m | 61m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩11.09bn | −₩22.87bn | ₩3.15bn | −₩12.00bn | ₩10.58bn | ₩13.54bn | ₩8.81bn | ₩3.17bn | ₩3.32bn | −₩17.08bn |
| Capital spending | −₩4.42bn | −₩1.49bn | −₩244.6m | −₩260.8m | −₩1.48bn | −₩788.1m | −₩801.4m | −₩583.1m | −₩1.35bn | −₩6.09bn |
| Free cash flow | −₩15.51bn | −₩24.36bn | ₩2.90bn | −₩12.26bn | ₩9.10bn | ₩12.75bn | ₩8.01bn | ₩2.59bn | ₩1.97bn | −₩23.17bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩48.32bn | ₩41.41bn | ₩43.49bn | ₩44.59bn | ₩57.49bn | ₩35.27bn | ₩40.56bn | ₩33.33bn |
| Operating income | −₩397.1m | ₩1.53bn | −₩178.1m | ₩7.46bn | ₩6.39bn | −₩1.39bn | ₩148.4m | ₩1.49bn |
| Net income | −₩542.0m | ₩1.69bn | ₩92.5m | ₩6.20bn | ₩544.8m | −₩2.29bn | −₩693.3m | ₩1.15bn |
| Diluted earnings per share | -8.87 | 27.60 | 1.51 | 101.44 | 8.92 | -37.51 | -11.35 | 18.88 |
| Cash from operations | ₩23.89bn | −₩25.96bn | −₩3.71bn | −₩5.30bn | ₩20.60bn | −₩15.66bn | −₩12.56bn | −₩15.24bn |
| Capital spending | −₩1.11bn | −₩208.0m | −₩66.0m | −₩3.04bn | −₩1.18bn | −₩147.0m | −₩116.0m | −₩45.0m |
| Free cash flow | ₩22.77bn | −₩26.17bn | −₩3.78bn | −₩8.33bn | ₩19.43bn | −₩15.81bn | −₩12.68bn | −₩15.29bn |
| Total assets | ₩201.55bn | ₩214.54bn | ₩186.57bn | ₩185.93bn | ₩185.28bn | ₩182.03bn | ₩156.97bn | ₩142.85bn |
| Debt | ₩4.56bn | ₩5.93bn | ₩5.87bn | ₩5.81bn | ₩7.19bn | ₩12.50bn | ₩5.90bn | ₩9.39bn |
| Shareholders' equity | ₩117.39bn | ₩118.10bn | ₩94.46bn | ₩94.92bn | ₩89.43bn | ₩86.35bn | ₩80.95bn | ₩80.46bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.0% | 5.3% | 2.6% | 6.8% | -0.2% | 1.2% | — | — | — |
| Net margin | -0.8% | 4.8% | 2.1% | 5.9% | -0.6% | -0.9% | — | — | — |
| Return on equity | -1.4% | 8.4% | 2.9% | 11.9% | -1.2% | -2.0% | — | — | — |
| Return on assets | -0.7% | 4.4% | 1.6% | 7.4% | -0.6% | -1.1% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 30.1% | 48.1% | -399.6% |
| Revenue growth | 25.5% | 40.5% | -31.2% | 1.5% | -8.5% | -4.3% | — | — | — |
| Earnings growth | -120.2% | 218.9% | -75.3% | -1185.6% | -41.3% | -86.7% | — | — | — |
| Current ratio | 1.69x | 1.80x | 1.93x | 2.46x | 2.17x | 2.21x | — | — | — |
| Debt to equity | 0.08x | 0.12x | 0.07x | 0.10x | 0.27x | 0.13x | — | — | — |
| Equity ratio | 48.3% | 52.8% | 56.0% | 62.1% | 46.2% | 53.9% | — | — | — |
| Interest coverage | 1.91x | 2.75x | 1.15x | 5.39x | -0.22x | 1.06x | — | — | — |
| R&D as a share of sales | 0.3% | 0.4% | 0.6% | 0.4% | 0.4% | 0.5% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -52.8% | 3.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.5% | 5.6% | 1.3% |
| Operating income | 50.2% | — | — |
| Net income | 55.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.4% | 4.3% | 3.3% | 1.0% |
| Net margin | 1.8% | 2.5% | 2.6% | -1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | -403.1 | 98.5 | 211.9 | 49.5 | -1539.4 | -817.8 | -23.8 | -30.7 | -124.9 |
| Price to sales | 0.5 | 3.1 | 4.7 | 4.5 | 2.9 | 8.5 | 7.0 | 1.5 | 1.1 | 7.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Jun 2013.
| FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|
| Paid in the year | 470.788 | 470.788 | 470.788 | 470.788 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.