L 
20,900
-2.79%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.88trn
FY2016FY2025
Net income
₩98.89bn
FY2016FY2025
Free cash flow
₩66.99bn
FY2016FY2025
Shareholders' equity
₩1.63trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.88trn | ₩1.96trn | ₩1.90trn | ₩1.97trn | ₩1.79trn | ₩1.61trn | ₩1.75trn | ₩1.71trn | ₩1.60trn | ₩1.53trn |
| Gross profit | ₩1.09trn | ₩1.11trn | ₩1.09trn | ₩1.17trn | ₩1.10trn | ₩897.12bn | ₩950.75bn | ₩942.83bn | ₩940.71bn | ₩903.11bn |
| Operating income | ₩188.08bn | ₩126.95bn | ₩63.11bn | ₩227.66bn | ₩205.91bn | ₩77.56bn | ₩87.53bn | ₩119.51bn | ₩110.15bn | ₩78.99bn |
| Net income | ₩98.89bn | ₩75.47bn | ₩82.51bn | ₩152.28bn | ₩118.64bn | ₩17.31bn | ₩67.64bn | ₩83.22bn | ₩73.64bn | ₩51.66bn |
| Diluted earnings per share | 3,382.10 | 2,581.10 | 2,821.95 | 5,208.01 | 4,057.45 | 591.98 | 2,313.39 | 2,846.03 | 2,519.90 | 1,766.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.03trn | ₩2.91trn | ₩2.76trn | ₩2.58trn | ₩2.54trn | ₩2.48trn | ₩2.42trn | ₩1.65trn | ₩1.59trn | ₩1.58trn |
| Total liabilities | ₩1.18trn | ₩1.14trn | ₩1.04trn | ₩927.19bn | ₩1.04trn | ₩1.07trn | ₩1.03trn | ₩468.41bn | ₩491.51bn | ₩528.95bn |
| Debt | ₩428.35bn | ₩510.75bn | ₩101.39bn | ₩102.50bn | ₩312.17bn | ₩247.16bn | ₩673.67bn | ₩185.81bn | ₩226.95bn | ₩296.79bn |
| Shareholders' equity | ₩1.63trn | ₩1.57trn | ₩1.53trn | ₩1.47trn | ₩1.33trn | ₩1.23trn | ₩1.22trn | ₩1.17trn | ₩1.09trn | ₩1.05trn |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩270.23bn | ₩157.69bn | ₩92.57bn | ₩160.92bn | ₩310.84bn | ₩305.61bn | ₩151.56bn | ₩124.69bn | ₩119.46bn | ₩141.30bn |
| Capital spending | −₩203.24bn | −₩172.17bn | −₩228.30bn | −₩173.80bn | −₩80.17bn | −₩53.34bn | −₩56.84bn | −₩49.09bn | −₩105.48bn | −₩46.32bn |
| Free cash flow | ₩66.99bn | −₩14.48bn | −₩135.73bn | −₩12.88bn | ₩230.67bn | ₩252.28bn | ₩94.72bn | ₩75.60bn | ₩13.98bn | ₩94.98bn |
| Dividends paid | −₩20.80bn | −₩21.13bn | −₩21.51bn | −₩19.96bn | −₩16.14bn | −₩16.24bn | −₩14.62bn | −₩14.62bn | −₩14.62bn | −₩14.62bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩465.39bn | ₩461.91bn | ₩597.79bn | ₩398.64bn | ₩455.75bn | ₩430.25bn | ₩559.45bn | ₩481.03bn |
| Gross profit | ₩285.26bn | ₩277.96bn | ₩356.47bn | ₩220.75bn | ₩269.65bn | ₩245.49bn | ₩291.06bn | ₩303.99bn |
| Operating income | ₩44.09bn | ₩52.21bn | ₩77.62bn | ₩38.95bn | ₩44.26bn | ₩33.87bn | ₩26.57bn | ₩53.81bn |
| Net income | ₩31.95bn | ₩29.55bn | ₩29.23bn | ₩22.72bn | ₩26.35bn | ₩20.59bn | ₩12.38bn | ₩26.71bn |
| Diluted earnings per share | 1,092.52 | 1,010.59 | 999.66 | 777.07 | 901.25 | 704.12 | 423.56 | 913.63 |
| Cash from operations | ₩62.73bn | ₩93.97bn | ₩63.57bn | ₩13.05bn | ₩74.29bn | ₩119.31bn | ₩123.89bn | −₩24.06bn |
| Capital spending | −₩13.26bn | −₩10.83bn | −₩26.13bn | −₩82.46bn | −₩43.07bn | −₩51.58bn | −₩76.20bn | −₩38.56bn |
| Free cash flow | ₩49.47bn | ₩83.14bn | ₩37.44bn | −₩69.40bn | ₩31.22bn | ₩67.73bn | ₩47.69bn | −₩62.62bn |
| Total assets | ₩3.12trn | ₩3.10trn | ₩3.03trn | ₩3.12trn | ₩3.09trn | ₩3.00trn | ₩2.91trn | ₩2.94trn |
| Debt | ₩466.18bn | ₩465.39bn | ₩428.35bn | ₩433.55bn | ₩427.85bn | ₩548.14bn | ₩510.75bn | ₩394.26bn |
| Shareholders' equity | ₩1.68trn | ₩1.64trn | ₩1.63trn | ₩1.61trn | ₩1.59trn | ₩1.57trn | ₩1.57trn | ₩1.56trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | 3.2% | 1.8% |
| Operating income | -6.2% | 19.4% | 9.8% |
| Net income | -13.4% | 41.7% | 6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 57.5% | 58.0% | 58.2% | 57.8% |
| Operating margin | 8.2% | 7.9% | 8.0% | 7.1% |
| Net margin | 4.5% | 5.3% | 4.9% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.4 | 6.0 | 4.7 | 3.0 | 4.3 | 24.8 | 8.0 | 8.7 | 12.4 | 12.2 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 700.00 | 700.00 | 700.00 | 700.00 | 600.00 | 500.00 | 500.00 | 500.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.