D 
2,995
-0.17%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩459.33bn
FY2016FY2025
Net income
₩7.79bn
FY2016FY2025
Free cash flow
−₩32.70bn
FY2016FY2025
Shareholders' equity
₩143.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩459.33bn | ₩431.02bn | ₩421.73bn | ₩397.88bn | ₩354.59bn | ₩321.55bn | ₩364.75bn | ₩332.21bn | ₩294.19bn | ₩298.00bn |
| Gross profit | ₩50.79bn | ₩42.61bn | ₩44.28bn | ₩40.72bn | ₩39.40bn | ₩37.85bn | ₩47.09bn | ₩43.05bn | ₩41.82bn | ₩39.79bn |
| Operating income | ₩12.29bn | ₩9.70bn | ₩13.25bn | ₩7.55bn | ₩10.40bn | ₩1.71bn | ₩18.51bn | ₩17.44bn | ₩19.05bn | ₩15.52bn |
| Net income | ₩7.79bn | ₩8.48bn | ₩7.63bn | ₩2.61bn | ₩7.41bn | −₩7.27bn | ₩9.71bn | ₩11.49bn | ₩9.19bn | ₩9.16bn |
| Diluted earnings per share | 616.24 | 671.06 | 603.62 | 206.40 | 586.04 | -575.04 | 768.29 | 908.87 | 726.75 | 724.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩463.39bn | ₩413.96bn | ₩372.63bn | ₩374.27bn | ₩362.63bn | ₩346.06bn | ₩350.29bn | ₩317.62bn | ₩298.56bn | ₩285.13bn |
| Total liabilities | ₩316.18bn | ₩273.25bn | ₩247.49bn | ₩249.74bn | ₩249.35bn | ₩250.48bn | ₩242.10bn | ₩222.10bn | ₩212.26bn | ₩223.67bn |
| Debt | ₩71.42bn | ₩49.17bn | ₩13.61bn | ₩45.60bn | ₩45.14bn | ₩25.74bn | ₩34.80bn | ₩22.89bn | ₩27.92bn | ₩27.18bn |
| Shareholders' equity | ₩143.70bn | ₩137.49bn | ₩122.12bn | ₩121.66bn | ₩110.69bn | ₩93.28bn | ₩106.13bn | ₩93.73bn | ₩84.75bn | ₩60.14bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩2.15bn | ₩18.22bn | ₩44.13bn | ₩26.31bn | ₩13.81bn | ₩21.29bn | ₩26.53bn | ₩18.56bn | ₩18.05bn | ₩4.36bn |
| Capital spending | −₩30.55bn | −₩31.19bn | −₩24.62bn | −₩14.25bn | −₩11.79bn | −₩22.69bn | −₩16.24bn | −₩25.17bn | −₩15.95bn | −₩31.17bn |
| Free cash flow | −₩32.70bn | −₩12.97bn | ₩19.51bn | ₩12.07bn | ₩2.02bn | −₩1.40bn | ₩10.29bn | −₩6.61bn | ₩2.10bn | −₩26.81bn |
| Dividends paid | −₩1.01bn | −₩1.26bn | −₩790.1m | −₩790.1m | −₩751.3m | −₩1.52bn | −₩1.55bn | −₩1.32bn | −₩1.32bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩130.27bn | ₩117.12bn | ₩126.70bn | ₩115.90bn | ₩110.30bn | ₩106.44bn | ₩96.64bn | ₩107.06bn |
| Gross profit | ₩10.67bn | ₩16.07bn | ₩13.23bn | ₩15.96bn | ₩11.23bn | ₩10.37bn | ₩8.77bn | ₩14.50bn |
| Operating income | ₩453.3m | ₩5.85bn | ₩6.26bn | ₩6.74bn | ₩1.90bn | ₩2.51bn | — | ₩142.5m |
| Net income | −₩887.2m | ₩3.10bn | ₩4.44bn | ₩5.83bn | −₩3.47bn | ₩990.4m | ₩3.95bn | −₩2.49bn |
| Diluted earnings per share | -70.17 | 244.93 | 351.10 | 460.96 | -274.16 | 78.33 | 312.32 | -196.84 |
| Cash from operations | −₩2.94bn | −₩15.15bn | ₩18.98bn | −₩14.77bn | ₩5.69bn | −₩12.05bn | ₩15.21bn | −₩12.26bn |
| Capital spending | −₩8.25bn | −₩2.94bn | −₩10.87bn | — | −₩11.73bn | −₩20.15bn | −₩8.49bn | −₩4.84bn |
| Free cash flow | −₩11.19bn | −₩18.09bn | ₩8.11bn | — | −₩6.04bn | −₩32.20bn | ₩6.72bn | −₩17.10bn |
| Total assets | ₩528.98bn | ₩508.21bn | ₩463.39bn | ₩423.12bn | ₩417.91bn | ₩428.36bn | ₩413.96bn | ₩384.51bn |
| Debt | ₩58.60bn | ₩87.01bn | ₩71.42bn | ₩69.98bn | ₩67.79bn | ₩54.43bn | ₩49.17bn | ₩45.22bn |
| Shareholders' equity | ₩151.55bn | ₩150.81bn | ₩143.70bn | ₩135.81bn | ₩126.84bn | ₩137.32bn | ₩137.49bn | ₩122.69bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 11.1% | 9.9% | 10.5% | 10.2% | 11.1% | 11.8% | — |
| Operating margin | 2.7% | 2.2% | 3.1% | 1.9% | 2.9% | 0.5% | — |
| Net margin | 1.7% | 2.0% | 1.8% | 0.7% | 2.1% | -2.3% | — |
| Return on equity | 5.4% | 6.2% | 6.2% | 2.1% | 6.7% | -7.8% | — |
| Return on assets | 1.7% | 2.0% | 2.0% | 0.7% | 2.0% | -2.1% | — |
| Free cash flow yield | — | — | — | — | — | — | 109.8% |
| Revenue growth | 6.6% | 2.2% | 6.0% | 12.2% | 10.3% | -11.8% | — |
| Earnings growth | -8.2% | 11.2% | 192.5% | -64.8% | -201.9% | -174.8% | — |
| Current ratio | 1.17x | 1.13x | 0.98x | 1.08x | 0.97x | 0.79x | — |
| Debt to equity | 0.50x | 0.36x | 0.11x | 0.37x | 0.41x | 0.28x | — |
| Equity ratio | 31.0% | 33.2% | 32.8% | 32.5% | 30.5% | 27.0% | — |
| Interest coverage | 1.55x | 1.23x | 1.83x | 1.27x | 2.18x | 0.32x | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 7.4% | 5.2% |
| Operating income | 17.6% | 48.4% | -0.8% |
| Net income | 44.0% | — | 1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.5% | 10.4% | 10.7% | 11.7% |
| Operating margin | 2.5% | 2.5% | 2.3% | 3.5% |
| Net margin | 1.8% | 1.6% | 1.1% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.4 | 7.0 | 8.0 | 23.2 | 10.8 | -10.0 | 6.3 | 5.4 | 5.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 80.00 | 100.00 | 60.00 | 60.00 | 180.00 | 220.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.