N 
23,350
-0.64%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩132.18bn
FY2016FY2025
Net income
₩27.82bn
FY2016FY2025
Free cash flow
₩26.99bn
FY2016FY2025
Shareholders' equity
₩195.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩132.18bn | ₩119.01bn | ₩97.10bn | ₩85.03bn | ₩87.93bn | ₩81.63bn | ₩83.24bn | ₩66.27bn | ₩53.63bn | ₩42.37bn |
| Gross profit | ₩86.40bn | ₩74.03bn | ₩65.39bn | ₩58.38bn | ₩62.39bn | ₩58.64bn | ₩60.10bn | ₩48.34bn | ₩40.14bn | ₩31.88bn |
| Research and development | ₩3.33bn | ₩3.41bn | ₩2.65bn | ₩2.85bn | ₩2.94bn | ₩2.80bn | ₩2.52bn | ₩2.58bn | ₩2.10bn | ₩2.18bn |
| Operating income | ₩28.77bn | ₩24.65bn | ₩25.29bn | ₩21.43bn | ₩22.42bn | ₩21.90bn | ₩22.71bn | ₩19.18bn | ₩14.08bn | ₩9.56bn |
| Net income | ₩27.82bn | ₩23.06bn | ₩23.21bn | ₩17.03bn | ₩17.71bn | ₩18.13bn | ₩19.25bn | ₩15.37bn | ₩11.56bn | ₩7.74bn |
| Diluted earnings per share | 1,778.81 | 1,474.61 | 2,968.15 | 2,177.20 | 2,264.94 | 2,318.34 | 2,456.84 | 2,150.33 | 1,566.06 | 1,094.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩217.81bn | ₩192.44bn | ₩177.46bn | ₩155.35bn | ₩143.41bn | ₩132.98bn | ₩122.74bn | ₩72.93bn | ₩56.69bn | ₩46.51bn |
| Cash and short-term investments | — | — | — | ₩113.49bn | ₩105.05bn | ₩96.18bn | ₩85.52bn | ₩42.42bn | ₩31.43bn | ₩24.23bn |
| Total liabilities | ₩22.45bn | ₩15.56bn | ₩17.43bn | ₩13.14bn | ₩13.10bn | ₩15.26bn | ₩17.05bn | ₩13.64bn | ₩9.11bn | ₩7.94bn |
| Debt | — | ₩629.4m | ₩1.07bn | ₩412.2m | ₩558.8m | ₩4.31bn | ₩4.66bn | ₩400.0m | ₩64.0m | ₩57.0m |
| Shareholders' equity | ₩195.36bn | ₩176.88bn | ₩160.03bn | ₩142.21bn | ₩130.30bn | ₩117.72bn | ₩105.69bn | ₩59.29bn | ₩47.58bn | ₩38.57bn |
| Shares outstanding | 16m | 16m | 8m | 8m | 8m | 8m | 8m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩28.41bn | ₩18.63bn | ₩23.26bn | ₩18.16bn | ₩21.68bn | ₩17.07bn | ₩19.22bn | ₩16.18bn | ₩10.65bn | ₩9.16bn |
| Capital spending | −₩1.42bn | −₩3.08bn | −₩20.83bn | −₩806.4m | −₩320.1m | −₩285.6m | −₩5.90bn | −₩1.94bn | −₩884.7m | −₩1.40bn |
| Free cash flow | ₩26.99bn | ₩15.55bn | ₩2.43bn | ₩17.35bn | ₩21.36bn | ₩16.79bn | ₩13.32bn | ₩14.24bn | ₩9.76bn | ₩7.75bn |
| Dividends paid | −₩9.38bn | −₩5.87bn | −₩5.47bn | −₩5.47bn | −₩5.08bn | −₩5.87bn | −₩4.60bn | −₩3.54bn | −₩2.48bn | −₩1.77bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩43.57bn | ₩36.22bn | ₩36.40bn | ₩32.20bn | ₩31.98bn | ₩31.61bn | ₩34.03bn | ₩26.15bn |
| Gross profit | ₩29.57bn | ₩24.15bn | ₩24.07bn | ₩20.55bn | ₩21.03bn | ₩20.74bn | ₩23.59bn | ₩15.98bn |
| Operating income | ₩9.79bn | ₩8.70bn | ₩7.22bn | ₩6.77bn | ₩7.01bn | ₩7.78bn | ₩6.67bn | ₩5.08bn |
| Net income | ₩8.41bn | ₩8.62bn | ₩6.76bn | ₩6.86bn | ₩7.07bn | ₩7.14bn | ₩6.73bn | ₩4.34bn |
| Diluted earnings per share | 537.37 | 551.37 | 432.19 | 438.54 | 451.81 | 456.28 | 430.56 | 277.20 |
| Cash from operations | ₩9.96bn | ₩4.68bn | ₩8.90bn | ₩5.88bn | ₩5.21bn | ₩8.41bn | ₩18.63bn | ₩8.22bn |
| Capital spending | −₩603.0m | −₩168.0m | −₩455.0m | −₩446.0m | −₩293.0m | −₩225.0m | −₩3.08bn | −₩2.60bn |
| Free cash flow | ₩9.36bn | ₩4.51bn | ₩8.45bn | ₩5.43bn | ₩4.92bn | ₩8.19bn | ₩15.55bn | ₩5.62bn |
| Total assets | ₩226.23bn | ₩225.35bn | ₩217.81bn | ₩207.38bn | ₩196.92bn | ₩200.91bn | ₩192.44bn | ₩183.75bn |
| Cash and short-term investments | — | — | — | — | — | ₩134.72bn | ₩126.52bn | ₩115.33bn |
| Debt | — | — | — | — | — | ₩119.6m | ₩129.0m | ₩71.1m |
| Shareholders' equity | ₩201.02bn | ₩192.11bn | ₩195.36bn | ₩188.40bn | ₩181.62bn | ₩174.63bn | ₩176.88bn | ₩170.51bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 65.4% | 62.2% | 67.3% | 68.7% | 70.9% | 71.8% | — | — | — |
| Operating margin | 21.8% | 20.7% | 26.0% | 25.2% | 25.5% | 26.8% | — | — | — |
| Net margin | 21.0% | 19.4% | 23.9% | 20.0% | 20.1% | 22.2% | — | — | — |
| Return on equity | 14.2% | 13.0% | 14.5% | 12.0% | 13.6% | 15.4% | — | — | — |
| Return on assets | 12.8% | 12.0% | 13.1% | 11.0% | 12.4% | 13.6% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 14.2% | 11.2% | 6.9% |
| Revenue growth | 11.1% | 22.6% | 14.2% | -3.3% | 7.7% | -1.9% | — | — | — |
| Earnings growth | 20.6% | -0.6% | 36.3% | -3.9% | -2.3% | -5.8% | — | — | — |
| Current ratio | 8.40x | 10.12x | 7.94x | 9.99x | 9.39x | 7.63x | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.03x | 0.04x | 0.01x | 0.00x |
| Equity ratio | 89.7% | 91.9% | 90.2% | 91.5% | 90.9% | 88.5% | — | — | — |
| Interest coverage | 729.87x | 604.47x | 1186.22x | 2423.68x | 582.98x | 388.54x | — | — | — |
| R&D as a share of sales | 2.5% | 2.9% | 2.7% | 3.4% | 3.3% | 3.4% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -9.6% | 3.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.8% | 10.1% | 13.9% |
| Operating income | 10.3% | 5.6% | 20.3% |
| Net income | 17.8% | 8.9% | 23.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.9% | 65.6% | 67.2% | 69.2% |
| Operating margin | 21.3% | 23.1% | 24.0% | 24.3% |
| Net margin | 20.3% | 21.0% | 21.1% | 20.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 8.0 | 4.3 | 4.4 | 5.5 | 6.2 | 9.8 | 10.5 | 15.1 | 11.9 |
| Price to sales | 2.2 | 1.6 | 1.0 | 0.9 | 1.1 | 1.4 | 2.3 | 2.4 | 3.2 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 750.00 | 600.00 | 375.00 | 350.00 | 350.00 | 325.00 | 375.00 | 325.00 |
- 2-for-1 split · 30 Oct 2024
- 13-for-10 split · 12 Jun 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.