K 
1,765
+0.97%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩119.27bn
FY2017FY2026
Net income
−₩774.8m
FY2017FY2026
Free cash flow
₩8.78bn
FY2017FY2026
Shareholders' equity
₩246.54bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩119.27bn | ₩131.32bn | ₩137.86bn | ₩144.44bn | ₩131.33bn | ₩128.46bn | ₩124.65bn | ₩118.99bn | ₩106.42bn | ₩107.80bn |
| Gross profit | ₩10.90bn | ₩15.88bn | ₩17.83bn | ₩21.61bn | ₩23.25bn | ₩26.30bn | ₩23.18bn | ₩22.62bn | ₩20.52bn | ₩24.06bn |
| Operating income | −₩3.71bn | ₩1.02bn | ₩2.50bn | ₩6.42bn | ₩9.64bn | ₩11.36bn | ₩9.26bn | ₩10.29bn | ₩4.91bn | ₩10.15bn |
| Net income | −₩774.8m | ₩3.11bn | ₩1.72bn | ₩4.38bn | ₩8.49bn | ₩9.78bn | ₩8.69bn | ₩15.06bn | ₩8.73bn | ₩293.2m |
| Diluted earnings per share | -26.53 | 106.62 | 58.74 | 149.96 | 290.90 | 332.32 | 297.53 | 515.86 | 299.13 | 10.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩259.75bn | ₩264.38bn | ₩263.47bn | ₩265.15bn | ₩265.06bn | ₩259.58bn | ₩251.68bn | ₩245.76bn | ₩240.44bn | ₩235.95bn |
| Cash and short-term investments | — | — | — | — | ₩63.76bn | ₩81.03bn | ₩71.03bn | ₩64.96bn | ₩69.14bn | ₩65.01bn |
| Total liabilities | ₩13.22bn | ₩14.41bn | ₩14.18bn | ₩14.00bn | ₩14.83bn | ₩15.48bn | ₩14.43bn | ₩12.11bn | ₩12.20bn | ₩13.38bn |
| Debt | — | — | — | — | ₩1.38bn | ₩1.35bn | ₩1.14bn | ₩500.0m | ₩500.0m | — |
| Shareholders' equity | ₩246.54bn | ₩249.97bn | ₩249.28bn | ₩251.15bn | ₩250.23bn | ₩244.10bn | ₩237.24bn | ₩233.64bn | ₩224.27bn | ₩219.66bn |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩10.01bn | ₩12.95bn | ₩9.87bn | −₩5.54bn | ₩2.10bn | ₩17.16bn | ₩14.91bn | ₩9.65bn | ₩7.33bn | ₩17.77bn |
| Capital spending | −₩1.23bn | −₩4.25bn | −₩4.56bn | −₩9.14bn | −₩16.16bn | −₩2.20bn | −₩4.62bn | −₩5.90bn | −₩6.50bn | −₩16.97bn |
| Free cash flow | ₩8.78bn | ₩8.70bn | ₩5.30bn | −₩14.68bn | −₩14.07bn | ₩14.96bn | ₩10.29bn | ₩3.74bn | ₩829.5m | ₩805.6m |
| Dividends paid | −₩2.92bn | −₩3.50bn | −₩4.38bn | −₩4.38bn | −₩4.38bn | −₩4.38bn | −₩4.38bn | −₩7.98bn | −₩4.38bn | −₩4.38bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩26.72bn | ₩28.38bn | ₩31.25bn | ₩29.80bn | ₩29.84bn | ₩30.52bn | ₩32.49bn | ₩31.68bn |
| Gross profit | ₩2.00bn | ₩1.74bn | ₩3.13bn | ₩2.90bn | ₩3.13bn | ₩3.05bn | ₩4.30bn | ₩3.30bn |
| Operating income | −₩869.3m | −₩1.49bn | −₩139.6m | −₩712.7m | −₩1.37bn | −₩239.4m | ₩163.1m | −₩532.0m |
| Net income | −₩306.5m | −₩12.1m | ₩165.3m | −₩270.7m | −₩657.3m | ₩297.0m | ₩613.2m | ₩552.4m |
| Diluted earnings per share | -10.50 | -0.41 | 5.66 | -9.27 | -22.51 | 10.17 | 21.00 | 18.92 |
| Cash from operations | ₩3.42bn | −₩1.37bn | ₩5.95bn | ₩858.0m | ₩4.57bn | −₩215.0m | ₩3.16bn | ₩5.43bn |
| Capital spending | −₩334.0m | −₩632.0m | −₩170.0m | −₩54.0m | −₩371.0m | −₩1.25bn | −₩1.13bn | −₩1.21bn |
| Free cash flow | ₩3.09bn | −₩2.00bn | ₩5.78bn | ₩804.0m | ₩4.20bn | −₩1.46bn | ₩2.04bn | ₩4.22bn |
| Total assets | ₩258.84bn | ₩259.75bn | ₩259.45bn | ₩257.04bn | ₩261.17bn | ₩264.38bn | ₩263.14bn | ₩261.63bn |
| Shareholders' equity | ₩244.47bn | ₩246.54bn | ₩245.27bn | ₩244.18bn | ₩244.34bn | ₩249.97bn | ₩250.10bn | ₩248.24bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.2% | -1.5% | 0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.7% | 12.4% | 14.6% | 16.9% |
| Operating margin | -1.1% | 1.2% | 3.4% | 5.5% |
| Net margin | 0.9% | 1.6% | 3.4% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -65.4 | 21.7 | 42.0 | 20.4 | 11.8 | 12.8 | 12.2 | 7.3 | 11.5 | 486.9 |
| Price to sales | 0.4 | 0.5 | 0.5 | 0.6 | 0.8 | 1.0 | 0.8 | 0.9 | 0.9 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 28 Mar 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 120.00 | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
- 2-for-1 split · 5 Jul 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.