K 
2,130
+0.24%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩229.62bn
FY2016FY2025
Net income
−₩26.57bn
FY2016FY2025
Free cash flow
−₩29.31bn
FY2016FY2025
Shareholders' equity
₩325.86bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩229.62bn | ₩243.17bn | ₩206.94bn | ₩256.17bn | ₩267.47bn | ₩201.05bn | ₩201.73bn | ₩217.37bn | ₩237.21bn | ₩227.69bn |
| Gross profit | ₩17.14bn | ₩22.37bn | ₩106.1m | ₩50.49bn | ₩56.49bn | ₩25.81bn | ₩22.74bn | ₩32.09bn | ₩35.29bn | ₩33.76bn |
| Research and development | ₩6.00bn | ₩5.23bn | ₩5.40bn | ₩5.47bn | ₩5.80bn | ₩5.49bn | ₩5.59bn | ₩4.46bn | ₩4.06bn | ₩4.36bn |
| Operating income | −₩21.76bn | −₩13.27bn | −₩33.00bn | ₩21.43bn | ₩26.53bn | −₩2.34bn | −₩6.95bn | ₩3.34bn | ₩6.58bn | ₩4.01bn |
| Net income | −₩26.57bn | −₩11.38bn | −₩38.14bn | ₩21.86bn | ₩9.59bn | −₩45.28bn | −₩19.21bn | ₩1.47bn | ₩940.2m | ₩287.0m |
| Diluted earnings per share | -227.67 | -97.49 | -326.77 | 187.35 | 82.19 | -388.00 | -164.61 | 13.51 | 8.48 | 3.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩448.92bn | ₩450.49bn | ₩447.75bn | ₩401.14bn | ₩400.59bn | ₩368.35bn | ₩334.21bn | ₩351.17bn | ₩359.84bn | ₩383.11bn |
| Total liabilities | ₩123.06bn | ₩101.36bn | ₩91.04bn | ₩96.49bn | ₩121.44bn | ₩199.57bn | ₩120.25bn | ₩125.77bn | ₩137.20bn | ₩180.91bn |
| Debt | ₩6.89bn | ₩5.00bn | — | — | — | ₩44.18bn | ₩67.47bn | ₩71.59bn | ₩81.07bn | ₩123.53bn |
| Shareholders' equity | ₩325.86bn | ₩349.13bn | ₩348.99bn | ₩297.45bn | ₩272.65bn | ₩162.71bn | ₩207.95bn | ₩219.59bn | ₩217.36bn | ₩197.21bn |
| Shares outstanding | 117m | 117m | 117m | 117m | 117m | 117m | 117m | 108m | 111m | 89m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩9.28bn | ₩29.87bn | −₩672.2m | ₩6.75bn | ₩27.22bn | ₩14.23bn | ₩17.56bn | ₩27.97bn | ₩12.43bn | ₩30.96bn |
| Capital spending | −₩38.59bn | −₩11.29bn | −₩10.63bn | −₩44.45bn | −₩16.12bn | −₩6.00bn | −₩11.30bn | −₩4.89bn | −₩5.35bn | −₩14.91bn |
| Free cash flow | −₩29.31bn | ₩18.58bn | −₩11.30bn | −₩37.70bn | ₩11.10bn | ₩8.23bn | ₩6.26bn | ₩23.08bn | ₩7.08bn | ₩16.05bn |
| Dividends paid | — | −₩4.02bn | −₩8.69bn | — | — | — | — | −₩1.33bn | −₩1.33bn | −₩1.33bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩67.82bn | ₩64.33bn | ₩53.73bn | ₩52.48bn | ₩59.78bn | ₩63.63bn | ₩53.75bn | ₩60.86bn |
| Gross profit | ₩6.70bn | ₩4.88bn | ₩3.92bn | ₩2.24bn | ₩5.07bn | ₩5.92bn | ₩2.66bn | ₩3.28bn |
| Operating income | −₩3.27bn | −₩4.84bn | −₩6.15bn | −₩7.41bn | −₩5.13bn | −₩3.08bn | −₩6.40bn | −₩5.68bn |
| Net income | −₩2.79bn | −₩5.05bn | −₩13.19bn | −₩7.38bn | −₩3.72bn | −₩2.28bn | −₩6.14bn | −₩5.39bn |
| Diluted earnings per share | -23.87 | -43.28 | -113.04 | -63.27 | -31.83 | -19.54 | -52.61 | -46.22 |
| Cash from operations | ₩14.26bn | −₩1.90bn | ₩2.60bn | −₩1.95bn | ₩9.84bn | −₩1.21bn | ₩12.56bn | ₩11.65bn |
| Capital spending | −₩8.84bn | −₩12.90bn | −₩16.19bn | −₩1.11bn | −₩14.45bn | −₩6.84bn | −₩3.15bn | −₩2.25bn |
| Free cash flow | ₩5.42bn | −₩14.80bn | −₩13.59bn | −₩3.06bn | −₩4.61bn | −₩8.05bn | ₩9.41bn | ₩9.40bn |
| Total assets | ₩459.54bn | ₩447.51bn | ₩448.92bn | ₩447.27bn | ₩449.44bn | ₩452.14bn | ₩450.49bn | ₩443.95bn |
| Debt | ₩4.20bn | ₩7.11bn | ₩6.89bn | ₩5.00bn | ₩5.00bn | ₩5.00bn | ₩5.00bn | ₩5.00bn |
| Shareholders' equity | ₩322.72bn | ₩323.72bn | ₩325.86bn | ₩336.38bn | ₩339.37bn | ₩347.44bn | ₩349.13bn | ₩348.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.6% | 2.7% | 0.9% |
| Operating income | — | 56.2% | — |
| Net income | — | -10.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.4% | 9.6% | 12.3% | 13.2% |
| Operating margin | -7.4% | -5.0% | -1.6% | -0.4% |
| Net margin | -8.0% | -5.8% | -6.4% | -4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.3 | -40.0 | -23.8 | 48.5 | 209.9 | -35.2 | -29.2 | 356.2 | — | — |
| Price to sales | 1.8 | 1.9 | 4.4 | 4.1 | 7.5 | 7.9 | 2.8 | 2.4 | 2.8 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2023.
| FY2024 | FY2023 | FY2018 | |
|---|---|---|---|
| Paid in the year | 100.00 | 278.998 | 55.80 |
- 10-to-1 reverse split · 1 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.