D 
3,835
-3.40%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩757.31bn
FY2016FY2025
Net income
−₩10.55bn
FY2016FY2025
Free cash flow
−₩24.05bn
FY2016FY2025
Shareholders' equity
₩142.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩757.31bn | ₩719.13bn | ₩728.66bn | ₩695.89bn | ₩590.13bn | ₩493.39bn | ₩537.77bn | ₩588.21bn | ₩632.99bn | ₩557.50bn |
| Gross profit | ₩111.75bn | ₩111.66bn | ₩119.34bn | ₩112.07bn | ₩105.70bn | ₩13.75bn | ₩56.86bn | ₩107.92bn | ₩116.46bn | ₩76.41bn |
| Research and development | ₩1.73bn | ₩1.46bn | ₩1.35bn | ₩1.55bn | ₩1.18bn | ₩865.4m | ₩1.68bn | ₩3.05bn | ₩1.02bn | ₩568.8m |
| Operating income | ₩18.55bn | ₩24.14bn | ₩36.11bn | ₩31.29bn | ₩27.29bn | −₩70.96bn | −₩36.60bn | ₩22.57bn | ₩26.05bn | ₩34.83bn |
| Net income | −₩10.55bn | ₩14.23bn | ₩36.73bn | ₩3.04bn | ₩28.97bn | −₩121.86bn | −₩51.65bn | −₩7.69bn | ₩1.36bn | ₩7.18bn |
| Diluted earnings per share | -421.91 | 569.18 | 1,469.21 | 121.66 | 1,158.89 | -4,874.67 | -2,065.96 | -307.62 | 54.06 | 335.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩718.35bn | ₩715.05bn | ₩684.08bn | ₩648.23bn | ₩628.87bn | ₩604.62bn | ₩779.79bn | ₩810.32bn | ₩829.33bn | ₩733.80bn |
| Total liabilities | ₩538.96bn | ₩540.44bn | ₩523.57bn | ₩504.68bn | ₩496.35bn | ₩533.97bn | ₩593.66bn | ₩623.76bn | ₩629.25bn | ₩530.46bn |
| Debt | ₩81.25bn | ₩59.94bn | ₩51.29bn | ₩17.94bn | ₩9.63bn | ₩18.25bn | ₩419.81bn | ₩479.79bn | ₩474.78bn | ₩388.22bn |
| Shareholders' equity | ₩142.17bn | ₩149.25bn | ₩134.19bn | ₩101.72bn | ₩93.01bn | ₩35.66bn | ₩154.33bn | ₩152.18bn | ₩166.38bn | ₩171.61bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩9.74bn | ₩9.40bn | −₩7.78bn | ₩13.77bn | ₩37.89bn | ₩123.09bn | ₩67.83bn | ₩33.39bn | ₩27.84bn | ₩21.27bn |
| Capital spending | −₩33.79bn | −₩34.34bn | −₩79.40bn | −₩12.94bn | −₩22.56bn | −₩24.31bn | −₩29.46bn | −₩38.06bn | −₩105.01bn | −₩113.75bn |
| Free cash flow | −₩24.05bn | −₩24.95bn | −₩87.18bn | ₩830.5m | ₩15.33bn | ₩98.79bn | ₩38.37bn | −₩4.67bn | −₩77.17bn | −₩92.49bn |
| Dividends paid | — | — | — | — | — | — | −₩1.10bn | −₩1.10bn | −₩2.87bn | −₩2.87bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩196.62bn | ₩165.17bn | ₩168.78bn | ₩188.84bn | ₩206.59bn | ₩193.11bn | ₩184.80bn | ₩167.25bn |
| Gross profit | ₩29.90bn | ₩12.82bn | ₩21.02bn | ₩26.60bn | ₩22.58bn | ₩32.00bn | ₩30.67bn | ₩25.11bn |
| Operating income | ₩8.73bn | — | −₩2.73bn | ₩4.71bn | ₩4.89bn | ₩8.31bn | ₩6.17bn | ₩3.06bn |
| Net income | ₩3.30bn | −₩753.2m | −₩12.86bn | ₩1.68bn | −₩680.0m | ₩1.31bn | ₩2.38bn | ₩7.70bn |
| Diluted earnings per share | 132.01 | -30.13 | -514.53 | 67.32 | -27.20 | 52.51 | 95.36 | 308.07 |
| Cash from operations | ₩12.16bn | ₩14.71bn | ₩9.37bn | −₩5.68bn | −₩3.12bn | ₩9.17bn | ₩1.73bn | −₩19.77bn |
| Capital spending | −₩7.78bn | −₩6.09bn | −₩11.06bn | −₩5.42bn | −₩6.11bn | −₩11.19bn | −₩7.05bn | −₩3.49bn |
| Free cash flow | ₩4.38bn | ₩8.62bn | −₩1.69bn | −₩11.11bn | −₩9.23bn | −₩2.02bn | −₩5.32bn | −₩23.27bn |
| Total assets | ₩731.35bn | ₩726.38bn | ₩718.35bn | ₩728.92bn | ₩736.10bn | ₩741.10bn | ₩715.05bn | ₩680.47bn |
| Debt | ₩91.60bn | ₩95.50bn | ₩81.25bn | ₩88.54bn | ₩88.39bn | ₩63.49bn | ₩59.94bn | ₩28.75bn |
| Shareholders' equity | ₩148.20bn | ₩144.30bn | ₩142.17bn | ₩149.61bn | ₩146.10bn | ₩150.62bn | ₩149.25bn | ₩147.64bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 8.9% | 3.8% |
| Operating income | -16.0% | — | -5.0% |
| Net income | — | -38.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 15.7% | 14.4% | 14.8% |
| Operating margin | 2.9% | 3.8% | 1.7% | 2.1% |
| Net margin | 0.2% | 1.5% | -1.2% | -1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -34.2 | 6.5 | 3.4 | 27.7 | 4.8 | -0.6 | -1.0 | -18.9 | 131.2 | 25.5 |
| Price to sales | 0.5 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2018.
| FY2019 | FY2018 | FY2017 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 43.381 | 43.381 | 43.381 | 43.381 | 43.381 | 43.381 | 43.381 | 21.691 |
- 10-for-1 split · 14 May 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.