T 
2,420
+8.76%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.80trn
FY2016FY2025
Net income
−₩338.26bn
FY2016FY2025
Free cash flow
₩114.52bn
FY2016FY2025
Shareholders' equity
₩52.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.80trn | ₩1.54trn | ₩1.35trn | ₩525.82bn | ₩214.40bn | ₩269.22bn | ₩810.45bn | ₩731.79bn | ₩584.03bn | ₩382.76bn |
| Gross profit | ₩102.50bn | ₩250.70bn | ₩352.49bn | ₩48.65bn | −₩17.21bn | −₩27.75bn | ₩153.97bn | ₩110.54bn | ₩98.50bn | ₩48.43bn |
| Operating income | −₩274.71bn | −₩43.74bn | ₩139.41bn | −₩125.35bn | −₩174.66bn | −₩174.31bn | −₩33.05bn | ₩47.80bn | ₩47.10bn | ₩12.57bn |
| Net income | −₩338.26bn | −₩65.88bn | ₩99.13bn | −₩118.67bn | −₩156.24bn | −₩137.87bn | −₩43.21bn | ₩37.88bn | ₩39.71bn | ₩1.96bn |
| Diluted earnings per share | -948.98 | -306.16 | 465.60 | -741.12 | -1,321.33 | -1,251.95 | -550.18 | 480.85 | 464.11 | 34.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.87trn | ₩1.56trn | ₩1.28trn | ₩1.04trn | ₩735.05bn | ₩705.79bn | ₩807.76bn | ₩430.88bn | ₩225.77bn | ₩95.81bn |
| Total liabilities | ₩1.82trn | ₩1.48trn | ₩1.13trn | ₩983.09bn | ₩687.71bn | ₩588.80bn | ₩618.88bn | ₩205.17bn | ₩189.26bn | ₩96.96bn |
| Debt | — | — | — | — | — | ₩8.44bn | — | — | — | — |
| Shareholders' equity | ₩52.03bn | ₩82.28bn | ₩157.14bn | ₩59.40bn | ₩47.34bn | ₩116.99bn | ₩188.88bn | ₩225.71bn | ₩36.51bn | −₩1.15bn |
| Shares outstanding | 356m | 215m | 213m | 160m | 118m | 110m | 79m | 79m | 86m | 58m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩171.06bn | ₩272.43bn | ₩415.29bn | ₩165.99bn | ₩35.10bn | −₩64.98bn | ₩131.06bn | ₩31.42bn | ₩109.13bn | ₩37.16bn |
| Capital spending | −₩56.54bn | −₩99.82bn | −₩39.27bn | −₩10.93bn | −₩3.46bn | −₩20.79bn | −₩36.13bn | −₩23.11bn | −₩11.02bn | −₩7.33bn |
| Free cash flow | ₩114.52bn | ₩172.61bn | ₩376.02bn | ₩155.06bn | ₩31.64bn | −₩85.77bn | ₩94.93bn | ₩8.30bn | ₩98.11bn | ₩29.83bn |
| Dividends paid | −₩1.24bn | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩469.70bn | ₩612.08bn | ₩523.94bn | ₩449.77bn | ₩377.87bn | ₩446.61bn | ₩393.14bn | ₩394.89bn |
| Gross profit | −₩77.34bn | ₩135.31bn | ₩48.79bn | ₩776.8m | ₩7.32bn | ₩45.61bn | −₩22.32bn | ₩62.73bn |
| Operating income | −₩193.98bn | ₩19.19bn | −₩74.42bn | −₩95.50bn | −₩78.33bn | −₩34.22bn | −₩89.20bn | −₩5.96bn |
| Net income | −₩211.38bn | −₩16.68bn | −₩90.71bn | −₩124.72bn | −₩78.06bn | −₩44.78bn | −₩86.91bn | −₩2.18bn |
| Diluted earnings per share | -512.11 | -40.41 | -254.47 | -432.01 | -341.73 | -196.03 | -380.48 | -9.74 |
| Cash from operations | −₩146.64bn | ₩149.26bn | ₩69.04bn | ₩7.68bn | ₩62.54bn | ₩31.80bn | ₩68.98bn | ₩16.89bn |
| Capital spending | −₩7.84bn | −₩53.04bn | −₩5.08bn | −₩11.44bn | −₩30.43bn | −₩9.58bn | −₩41.40bn | −₩38.21bn |
| Free cash flow | −₩154.48bn | ₩96.21bn | ₩63.95bn | −₩3.76bn | ₩32.11bn | ₩22.22bn | ₩27.58bn | −₩21.32bn |
| Total assets | ₩2.18trn | ₩2.20trn | ₩1.87trn | ₩1.78trn | ₩1.53trn | ₩1.51trn | ₩1.56trn | ₩1.42trn |
| Shareholders' equity | ₩90.52bn | ₩107.33bn | ₩52.03bn | ₩39.11bn | −₩42.26bn | ₩33.89bn | ₩82.28bn | ₩169.82bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 51.8% | 48.7% | — |
| Operating income | 29.9% | 9.5% | — |
| Net income | 41.8% | 19.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.6% | 14.5% | 12.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.6 | -39.2 | 25.7 | -16.7 | -11.3 | -9.3 | -28.5 | 43.2 |
| Price to sales | 1.5 | 1.7 | 1.9 | 4.0 | 9.3 | 5.3 | 1.6 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 230-for-221 split · 28 Jan 2026
- 100-to-20 reverse split · 15 Oct 2025
- 757-for-705 split · 15 Mar 2022
- 6-for-5 split · 13 Nov 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.