B 
14,420
+3.67%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.75trn
FY2015FY2024
Net income
₩67.03bn
FY2015FY2024
Free cash flow
₩109.22bn
FY2015FY2024
Shareholders' equity
₩715.07bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.75trn | ₩1.59trn | ₩1.68trn | ₩1.04trn | ₩721.36bn | ₩654.85bn | ₩767.88bn | ₩691.34bn | ₩371.95bn | ₩364.62bn |
| Gross profit | ₩166.31bn | ₩155.70bn | ₩192.85bn | ₩100.46bn | ₩62.84bn | ₩88.44bn | ₩153.36bn | ₩110.35bn | ₩351.3m | ₩33.65bn |
| Research and development | ₩4.60bn | ₩4.28bn | — | — | — | — | — | ₩16.81bn | ₩15.18bn | ₩21.37bn |
| Operating income | ₩87.05bn | ₩84.79bn | ₩131.27bn | ₩70.95bn | ₩33.91bn | ₩66.29bn | ₩93.96bn | ₩75.70bn | −₩26.95bn | ₩9.37bn |
| Net income | ₩67.03bn | ₩90.69bn | ₩143.92bn | ₩81.74bn | ₩25.90bn | ₩56.60bn | ₩83.92bn | ₩46.38bn | −₩24.50bn | ₩8.69bn |
| Diluted earnings per share | 2,133.37 | 2,862.55 | 4,540.81 | 2,617.75 | 838.69 | 1,870.22 | 2,914.56 | 1,483.25 | -793.62 | — |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.32trn | ₩1.09trn | ₩1.01trn | ₩793.40bn | ₩561.12bn | ₩477.94bn | ₩469.76bn | ₩519.81bn | ₩310.62bn | ₩331.92bn |
| Cash and short-term investments | ₩228.93bn | ₩140.01bn | ₩126.35bn | ₩99.62bn | ₩65.76bn | ₩73.25bn | ₩70.17bn | ₩85.26bn | ₩12.83bn | ₩19.10bn |
| Total liabilities | ₩604.79bn | ₩449.67bn | ₩446.59bn | ₩385.42bn | ₩244.14bn | ₩198.49bn | ₩281.85bn | ₩367.05bn | ₩204.59bn | ₩224.36bn |
| Debt | ₩248.84bn | ₩199.42bn | ₩175.59bn | ₩138.72bn | ₩85.31bn | ₩57.37bn | ₩77.44bn | ₩154.50bn | ₩138.71bn | ₩147.44bn |
| Shareholders' equity | ₩715.07bn | ₩639.69bn | ₩560.73bn | ₩407.98bn | ₩316.98bn | ₩279.46bn | ₩187.91bn | ₩152.76bn | ₩106.03bn | ₩107.56bn |
| Shares outstanding | 31m | 32m | 32m | 31m | 31m | 30m | 29m | 31m | 31m | — |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩186.54bn | ₩90.47bn | ₩197.38bn | ₩33.14bn | ₩20.24bn | ₩70.75bn | ₩161.51bn | ₩59.04bn | ₩600.2m | −₩18.94bn |
| Capital spending | −₩77.32bn | −₩64.79bn | −₩66.49bn | −₩41.24bn | −₩56.71bn | −₩56.34bn | −₩67.29bn | −₩68.51bn | −₩22.22bn | −₩23.55bn |
| Free cash flow | ₩109.22bn | ₩25.68bn | ₩130.88bn | −₩8.10bn | −₩36.47bn | ₩14.41bn | ₩94.22bn | −₩9.47bn | −₩21.62bn | −₩42.49bn |
| Dividends paid | −₩7.92bn | −₩7.92bn | −₩7.81bn | −₩7.72bn | — | — | — | — | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩562.47bn | ₩389.73bn | ₩332.43bn | ₩487.88bn | ₩499.23bn | ₩468.48bn | ₩298.85bn | ₩516.72bn |
| Gross profit | ₩58.49bn | ₩37.71bn | −₩3.14bn | ₩15.78bn | ₩73.17bn | ₩52.19bn | ₩25.17bn | ₩38.28bn |
| Operating income | ₩34.48bn | ₩16.03bn | −₩25.36bn | −₩5.29bn | ₩52.59bn | ₩31.34bn | ₩8.42bn | ₩15.36bn |
| Net income | ₩37.84bn | ₩2.11bn | −₩28.29bn | −₩4.90bn | ₩34.00bn | ₩26.46bn | ₩11.47bn | ₩12.60bn |
| Diluted earnings per share | 1,215.00 | 69.00 | -917.38 | -156.49 | 1,083.55 | 843.17 | 363.14 | 397.65 |
| Total assets | ₩1.43trn | ₩1.21trn | ₩1.27trn | ₩1.32trn | ₩1.33trn | ₩1.34trn | ₩1.17trn | ₩1.09trn |
| Cash and short-term investments | ₩282.72bn | ₩152.03bn | ₩203.39bn | ₩228.93bn | ₩179.83bn | ₩155.13bn | ₩198.11bn | ₩140.01bn |
| Debt | ₩297.21bn | ₩238.08bn | ₩260.59bn | ₩245.85bn | ₩242.89bn | ₩245.93bn | ₩245.78bn | ₩198.24bn |
| Shareholders' equity | ₩721.19bn | ₩647.57bn | ₩673.13bn | ₩715.07bn | ₩699.84bn | ₩666.12bn | ₩639.52bn | ₩639.69bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.2% | 21.8% | 18.7% |
| Operating income | 7.1% | 5.6% | 16.4% |
| Net income | -6.4% | 3.4% | 18.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.6% | 10.1% | 10.3% | 11.1% |
| Operating margin | 5.1% | 6.2% | 6.4% | 6.5% |
| Net margin | 4.7% | 6.3% | 6.3% | 6.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 7.4 | 4.9 | 8.9 | 26.2 | 11.7 | 5.8 | 18.4 | -10.7 | 10.0 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.7 | 0.9 | 1.0 | 0.6 | 1.2 | 0.7 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 250.00 | 500.00 | 250.00 | 250.00 | 250.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.