M 
948
-1.46%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩81.32bn
FY2016FY2025
Net income
−₩8.79bn
FY2016FY2025
Free cash flow
−₩4.02bn
FY2016FY2025
Shareholders' equity
₩69.93bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩81.32bn | ₩38.36bn | ₩21.60bn | ₩22.66bn | ₩39.30bn | ₩83.35bn | ₩86.90bn | ₩47.38bn | ₩26.83bn | ₩92.07bn |
| Research and development | — | — | — | ₩3.5m | ₩6.9m | ₩75.1m | ₩139.3m | ₩2.2m | ₩285,000 | ₩353,000 |
| Operating income | −₩7.24bn | −₩3.20bn | — | −₩2.01bn | −₩2.16bn | ₩227.7m | −₩2.41bn | −₩8.80bn | −₩15.95bn | −₩32.50bn |
| Net income | −₩8.79bn | ₩196.9m | −₩7.30bn | −₩4.10bn | −₩14.51bn | −₩18.63bn | −₩24.92bn | −₩13.52bn | −₩37.94bn | −₩39.22bn |
| Diluted earnings per share | -168.04 | 3.76 | -139.56 | -78.30 | -277.38 | -356.15 | -476.42 | -303.52 | -725.32 | -6,597.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩249.95bn | ₩133.24bn | ₩111.86bn | ₩90.02bn | ₩85.03bn | ₩77.02bn | ₩98.29bn | ₩107.11bn | ₩49.44bn | ₩76.69bn |
| Total liabilities | ₩108.13bn | ₩53.79bn | ₩38.45bn | ₩11.13bn | ₩28.60bn | ₩23.56bn | ₩39.68bn | ₩33.86bn | ₩19.10bn | ₩53.31bn |
| Debt | ₩24.51bn | ₩14.45bn | ₩26.93bn | — | — | ₩288.9m | ₩14.91bn | ₩20.79bn | ₩6.15bn | ₩26.99bn |
| Shareholders' equity | ₩69.93bn | ₩78.14bn | ₩71.84bn | ₩78.68bn | ₩52.02bn | ₩52.97bn | ₩56.88bn | ₩67.50bn | ₩30.34bn | ₩23.38bn |
| Shares outstanding | 52m | 52m | 52m | 52m | 52m | 52m | 52m | 45m | 52m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩2.50bn | −₩3.83bn | −₩49.6m | ₩447.6m | ₩2.28bn | ₩1.36bn | −₩4.02bn | −₩6.90bn | −₩8.47bn | −₩10.01bn |
| Capital spending | −₩1.52bn | −₩778.5m | −₩491.6m | −₩324.7m | −₩144.9m | −₩2.22bn | −₩1.31bn | −₩1.10bn | −₩1.09bn | −₩1.91bn |
| Free cash flow | −₩4.02bn | −₩4.61bn | −₩541.1m | ₩123.0m | ₩2.13bn | −₩859.4m | −₩5.33bn | −₩8.00bn | −₩9.56bn | −₩11.92bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩27.65bn | ₩30.37bn | ₩31.13bn | ₩29.96bn | ₩11.79bn | ₩8.45bn | ₩10.16bn | ₩8.86bn |
| Operating income | ₩278.7m | ₩501.7m | — | ₩1.91bn | — | ₩670.5m | −₩6.26bn | — |
| Net income | −₩2.23bn | −₩965.3m | −₩2.95bn | ₩242.1m | −₩6.04bn | −₩50.5m | −₩5.54bn | ₩7.90bn |
| Diluted earnings per share | -42.55 | -18.45 | -56.32 | 4.63 | -115.38 | -0.97 | -105.94 | 151.08 |
| Cash from operations | ₩2.10bn | ₩1.03bn | −₩2.27bn | ₩2.60bn | −₩2.17bn | −₩652.0m | −₩1.61bn | −₩562.0m |
| Capital spending | −₩108.0m | −₩9.0m | −₩74.0m | −₩384.0m | −₩578.0m | −₩484.0m | −₩410.0m | −₩106.0m |
| Free cash flow | ₩2.00bn | ₩1.02bn | −₩2.34bn | ₩2.22bn | −₩2.75bn | −₩1.14bn | −₩2.02bn | −₩668.0m |
| Total assets | ₩293.67bn | ₩240.59bn | ₩249.95bn | ₩275.68bn | ₩259.73bn | ₩135.72bn | ₩133.24bn | ₩137.86bn |
| Debt | ₩2.42bn | ₩1.34bn | ₩24.51bn | ₩52.23bn | ₩64.37bn | ₩14.14bn | ₩14.45bn | ₩26.05bn |
| Shareholders' equity | ₩86.30bn | ₩68.96bn | ₩69.93bn | ₩72.80bn | ₩73.07bn | ₩78.10bn | ₩78.14bn | ₩81.21bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -8.9% | -8.3% | — | -8.9% | -5.5% | 0.3% | -2.8% | — | — | — |
| Net margin | -10.8% | 0.5% | -33.8% | -18.1% | -36.9% | -22.3% | — | — | — | — |
| Return on equity | -12.6% | 0.3% | -10.2% | -5.2% | -27.9% | -35.2% | — | — | — | — |
| Return on assets | -3.5% | 0.1% | -6.5% | -4.6% | -17.1% | -24.2% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | -4.4% | -11.0% | — | -115.0% |
| Revenue growth | 112.0% | 77.6% | -4.7% | -42.3% | -52.9% | -4.1% | — | — | — | — |
| Earnings growth | -4563.2% | -102.7% | 78.2% | -71.8% | -22.1% | -25.2% | — | — | — | — |
| Current ratio | 0.51x | 0.27x | 1.65x | 3.34x | 1.66x | 1.67x | — | — | — | — |
| Debt to equity | 0.35x | 0.18x | 0.37x | — | — | 0.01x | 0.26x | 0.31x | — | — |
| Equity ratio | 28.0% | 58.6% | 64.2% | 87.4% | 61.2% | 68.8% | — | — | — | — |
| Interest coverage | -1.60x | -1.30x | — | -0.96x | -2.18x | 0.21x | -0.67x | — | — | — |
| R&D as a share of sales | — | — | — | 0.0% | 0.0% | 0.1% | 0.2% | 0.0% | 0.0% | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -17.4% | -649.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 53.1% | -0.5% | -3.5% |
| Operating income | 53.3% | — | -12.5% |
| Net income | 29.0% | -13.9% | -13.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -8.7% | — | — | — |
| Net margin | -7.2% | -12.2% | -18.5% | -31.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.8 | 347.4 | -15.9 | -31.2 | -16.9 | -15.0 | -13.8 | -31.4 | -23.9 | -2.0 |
| Price to sales | 1.1 | 1.8 | 5.4 | 5.6 | 6.3 | 3.4 | 3.9 | 9.0 | 33.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2012.
| FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2006 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 682.724 | 910.299 | 910.299 | 1,820.598 | 2,958.472 | 2,958.472 | 2,958.472 |
- 5-to-1 reverse split · 2 Dec 2022
- 5-to-1 reverse split · 25 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.