N 
7,920
+0.89%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩771.05bn
FY2016FY2025
Net income
₩16.46bn
FY2016FY2025
Free cash flow
₩16.35bn
FY2016FY2025
Shareholders' equity
₩415.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩771.05bn | ₩793.85bn | ₩780.37bn | ₩753.26bn | ₩730.93bn | ₩642.94bn | ₩647.45bn | ₩614.73bn | ₩551.41bn | ₩478.94bn |
| Gross profit | ₩157.90bn | ₩170.16bn | ₩162.47bn | ₩138.29bn | ₩132.05bn | ₩146.68bn | ₩147.05bn | ₩130.97bn | ₩131.20bn | ₩128.46bn |
| Research and development | ₩1.05bn | ₩850.3m | ₩8.10bn | ₩478.8m | ₩443.6m | ₩130.4m | ₩524.7m | ₩295.0m | ₩407.8m | ₩145.6m |
| Operating income | ₩30.25bn | ₩46.56bn | ₩42.69bn | ₩26.76bn | ₩25.69bn | ₩32.30bn | ₩29.23bn | ₩22.67bn | ₩31.42bn | ₩31.19bn |
| Net income | ₩16.46bn | ₩35.17bn | ₩27.87bn | ₩11.55bn | ₩14.45bn | ₩17.98bn | ₩18.90bn | ₩12.74bn | ₩29.44bn | ₩9.50bn |
| Diluted earnings per share | 804.44 | 1,718.50 | 1,361.80 | 564.35 | 705.94 | 878.73 | 923.60 | 622.69 | 1,438.91 | 464.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩691.93bn | ₩667.67bn | ₩668.63bn | ₩668.18bn | ₩670.65bn | ₩666.66bn | ₩627.34bn | ₩607.44bn | ₩591.82bn | ₩570.58bn |
| Total liabilities | ₩275.96bn | ₩260.83bn | ₩294.35bn | ₩315.50bn | ₩325.66bn | ₩332.80bn | ₩304.97bn | ₩299.64bn | ₩292.79bn | ₩294.13bn |
| Debt | ₩20.00bn | — | ₩38.00bn | ₩49.99bn | ₩64.81bn | ₩25.93bn | ₩110.28bn | ₩121.59bn | ₩119.22bn | ₩128.19bn |
| Shareholders' equity | ₩415.98bn | ₩406.84bn | ₩374.28bn | ₩352.67bn | ₩344.99bn | ₩333.86bn | ₩322.37bn | ₩307.81bn | ₩299.03bn | ₩276.45bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩32.67bn | ₩43.22bn | ₩60.95bn | ₩40.15bn | ₩23.77bn | ₩39.91bn | ₩59.24bn | ₩13.98bn | ₩33.34bn | ₩44.45bn |
| Capital spending | −₩16.32bn | −₩13.51bn | −₩12.86bn | −₩11.68bn | −₩9.91bn | −₩13.69bn | −₩13.34bn | −₩9.80bn | −₩12.09bn | −₩11.66bn |
| Free cash flow | ₩16.35bn | ₩29.71bn | ₩48.09bn | ₩28.47bn | ₩13.86bn | ₩26.22bn | ₩45.90bn | ₩4.18bn | ₩21.24bn | ₩32.79bn |
| Dividends paid | −₩7.16bn | −₩6.65bn | −₩5.63bn | −₩5.63bn | −₩5.63bn | −₩5.63bn | −₩5.12bn | −₩5.12bn | −₩4.09bn | −₩4.09bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩229.93bn | ₩176.23bn | ₩179.48bn | ₩195.03bn | ₩224.43bn | ₩172.12bn | ₩198.19bn | ₩193.53bn |
| Gross profit | ₩57.26bn | ₩37.08bn | ₩34.84bn | ₩40.27bn | ₩48.06bn | ₩34.73bn | ₩37.99bn | ₩41.95bn |
| Operating income | ₩24.93bn | ₩9.53bn | ₩2.29bn | ₩10.07bn | ₩13.85bn | ₩5.27bn | ₩4.32bn | ₩13.84bn |
| Net income | ₩18.56bn | ₩6.88bn | −₩607.6m | ₩7.96bn | ₩5.72bn | ₩3.39bn | ₩2.66bn | ₩9.76bn |
| Diluted earnings per share | 906.82 | 336.19 | -29.69 | 389.14 | 279.30 | 165.70 | 130.03 | 476.79 |
| Cash from operations | ₩27.80bn | −₩12.21bn | ₩29.37bn | −₩2.32bn | ₩13.41bn | −₩7.79bn | ₩16.22bn | ₩14.03bn |
| Capital spending | −₩1.30bn | −₩3.58bn | −₩2.44bn | −₩4.34bn | −₩4.88bn | −₩4.66bn | −₩4.54bn | −₩2.20bn |
| Free cash flow | ₩26.50bn | −₩15.80bn | ₩26.93bn | −₩6.66bn | ₩8.54bn | −₩12.46bn | ₩11.67bn | ₩11.83bn |
| Total assets | ₩779.94bn | ₩710.73bn | ₩691.93bn | ₩694.90bn | ₩689.60bn | ₩667.35bn | ₩667.67bn | ₩672.79bn |
| Debt | ₩30.00bn | ₩20.00bn | ₩20.00bn | ₩20.00bn | — | — | — | ₩33.00bn |
| Shareholders' equity | ₩436.48bn | ₩416.98bn | ₩415.98bn | ₩414.60bn | ₩405.19bn | ₩402.97bn | ₩406.84bn | ₩401.07bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 3.7% | 5.3% |
| Operating income | 4.2% | -1.3% | -0.1% |
| Net income | 12.5% | -1.8% | -6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.0% | 20.3% | 20.3% | 21.6% |
| Operating margin | 4.9% | 4.7% | 4.6% | 4.8% |
| Net margin | 3.3% | 2.9% | 2.8% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | 4.6 | 6.8 | 13.7 | 21.1 | 11.3 | 8.8 | 13.2 | 6.0 | 18.4 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 350.00 | 325.00 | 275.00 | 275.00 | 275.00 | 275.00 | 250.00 | 250.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.