P 
813
-0.85%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩626.06bn
FY2016FY2025
Net income
₩15.71bn
FY2016FY2025
Free cash flow
₩3.71bn
FY2016FY2025
Shareholders' equity
₩62.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩626.06bn | ₩588.38bn | ₩564.04bn | ₩519.93bn | ₩424.12bn | ₩338.58bn | ₩353.27bn | ₩335.83bn | ₩324.54bn | ₩327.04bn |
| Gross profit | ₩54.53bn | ₩41.02bn | ₩34.78bn | ₩39.46bn | ₩28.85bn | ₩16.43bn | ₩16.29bn | ₩15.79bn | ₩8.76bn | ₩20.01bn |
| Research and development | — | — | — | — | — | — | — | — | ₩10.82bn | ₩10.75bn |
| Operating income | ₩19.90bn | ₩9.34bn | ₩9.94bn | ₩6.76bn | ₩5.92bn | −₩3.92bn | −₩2.31bn | −₩16.05bn | −₩8.87bn | ₩524.7m |
| Net income | ₩15.71bn | ₩3.83bn | ₩3.63bn | ₩6.08bn | ₩205.1m | −₩7.79bn | −₩7.21bn | −₩44.08bn | −₩7.93bn | ₩1.71bn |
| Diluted earnings per share | 286.08 | 69.82 | 66.16 | 110.80 | 3.74 | -141.89 | -131.32 | -1,039.43 | -186.89 | 40.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩256.00bn | ₩232.58bn | ₩252.41bn | ₩236.60bn | ₩220.12bn | ₩203.15bn | ₩194.16bn | ₩178.37bn | ₩178.29bn | ₩165.07bn |
| Total liabilities | ₩193.87bn | ₩186.51bn | ₩209.05bn | ₩195.17bn | ₩194.13bn | ₩177.60bn | ₩160.69bn | ₩156.23bn | ₩110.14bn | ₩106.23bn |
| Debt | ₩16.13bn | ₩24.46bn | ₩17.29bn | ₩34.79bn | ₩34.98bn | ₩12.79bn | ₩87.37bn | ₩69.19bn | ₩45.60bn | ₩47.60bn |
| Shareholders' equity | ₩62.13bn | ₩46.07bn | ₩43.37bn | ₩41.43bn | ₩25.99bn | ₩25.55bn | ₩33.47bn | ₩22.14bn | ₩68.16bn | ₩58.84bn |
| Shares outstanding | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 42m | 42m | 42m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩19.00bn | −₩2.99bn | ₩29.30bn | ₩19.21bn | ₩9.39bn | ₩19.58bn | −₩25.86bn | −₩12.59bn | ₩4.61bn | ₩17.79bn |
| Capital spending | −₩15.29bn | −₩7.14bn | −₩8.42bn | −₩12.10bn | −₩12.28bn | −₩17.98bn | −₩12.55bn | −₩11.99bn | −₩11.49bn | −₩16.60bn |
| Free cash flow | ₩3.71bn | −₩10.13bn | ₩20.88bn | ₩7.11bn | −₩2.89bn | ₩1.61bn | −₩38.40bn | −₩24.58bn | −₩6.88bn | ₩1.19bn |
| Dividends paid | — | — | — | — | — | — | — | — | −₩311.0m | −₩311.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩172.19bn | ₩162.58bn | ₩150.77bn | ₩159.50bn | ₩165.49bn | ₩150.30bn | ₩151.54bn | ₩140.75bn |
| Gross profit | ₩16.37bn | ₩12.31bn | ₩13.65bn | ₩9.83bn | ₩11.01bn | ₩9.61bn | ₩13.26bn | ₩8.80bn |
| Operating income | ₩8.26bn | ₩8.24bn | ₩9.96bn | ₩3.46bn | ₩2.94bn | ₩2.14bn | ₩5.99bn | ₩442.3m |
| Net income | ₩7.38bn | ₩8.49bn | ₩9.12bn | ₩2.54bn | ₩2.60bn | ₩1.44bn | ₩1.90bn | −₩632.2m |
| Diluted earnings per share | 134.35 | 154.70 | 166.16 | 46.35 | 47.28 | 26.30 | 34.52 | -11.52 |
| Cash from operations | −₩9.09bn | ₩28.42bn | ₩7.72bn | ₩4.96bn | −₩9.62bn | ₩15.93bn | ₩1.69bn | −₩19.36bn |
| Capital spending | −₩2.86bn | −₩1.51bn | −₩7.74bn | −₩1.90bn | −₩3.67bn | −₩1.98bn | −₩1.07bn | −₩1.81bn |
| Free cash flow | −₩11.94bn | ₩26.91bn | −₩17.0m | ₩3.07bn | −₩13.29bn | ₩13.95bn | ₩620.0m | −₩21.18bn |
| Total assets | ₩267.95bn | ₩291.80bn | ₩256.00bn | ₩252.88bn | ₩246.28bn | ₩270.76bn | ₩232.58bn | ₩234.12bn |
| Debt | ₩15.56bn | ₩15.85bn | ₩16.13bn | ₩16.41bn | ₩16.70bn | ₩28.18bn | ₩24.46bn | ₩21.45bn |
| Shareholders' equity | ₩78.16bn | ₩70.69bn | ₩62.13bn | ₩52.60bn | ₩49.95bn | ₩47.52bn | ₩46.07bn | ₩45.32bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 8.7% | 7.0% | 6.2% | 7.6% | 6.8% | 4.9% | — | — | — | — | — | — | — | — |
| Operating margin | 3.2% | 1.6% | 1.8% | 1.3% | 1.4% | -1.2% | — | — | — | — | — | — | — | — |
| Net margin | 2.5% | 0.7% | 0.6% | 1.2% | 0.0% | -2.3% | — | — | — | — | — | — | — | — |
| Return on equity | 25.3% | 8.3% | 8.4% | 14.7% | 0.8% | -30.5% | — | — | — | — | — | — | — | — |
| Return on assets | 6.1% | 1.6% | 1.4% | 2.6% | 0.1% | -3.8% | — | — | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | -24.1% | -1.4% | 37.8% | 80.7% | — | — | — | — |
| Revenue growth | 6.4% | 4.3% | 8.5% | 22.6% | 25.3% | -4.2% | — | — | — | — | — | — | — | — |
| Earnings growth | 309.7% | 5.5% | -40.3% | 2865.6% | -102.6% | 8.0% | — | — | — | — | — | — | — | — |
| Current ratio | 0.94x | 0.95x | 0.89x | 0.98x | 0.87x | 0.78x | — | — | — | — | — | — | — | — |
| Debt to equity | 0.26x | 0.53x | 0.40x | 0.84x | 1.35x | 0.50x | — | — | — | — | — | — | — | — |
| Equity ratio | 24.3% | 19.8% | 17.2% | 17.5% | 11.8% | 12.6% | — | — | — | — | — | — | — | — |
| Interest coverage | 4.50x | 1.73x | 1.52x | 1.16x | 1.39x | -1.01x | — | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 3.3% | 3.3% | 3.2% | 1.5% | 2.1% | 0.1% |
| Buybacks as a share of market value | — | — | — | — | — | — | -29.5% | 0.0% | -0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | 13.1% | 6.9% |
| Operating income | 43.3% | — | 41.2% |
| Net income | 37.2% | — | 18.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.9% | 7.4% | 7.0% | 6.3% |
| Operating margin | 2.4% | 2.0% | 1.6% | 0.5% |
| Net margin | 1.6% | 1.3% | 0.7% | -0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.3 | 12.8 | 20.1 | 10.6 | 463.0 | -8.3 | -9.4 | -2.0 | -6.6 | 39.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2016.
| FY2017 | FY2016 | FY2014 | FY2011 | |
|---|---|---|---|---|
| Paid in the year | 42.903 | 42.903 | 42.903 | 64.355 |
- 1-to-0.4 reverse split · 26 May 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.