S 
12,060
-1.87%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩195.99bn
FY2016FY2025
Net income
₩6.76bn
FY2016FY2025
Free cash flow
−₩21.57bn
FY2016FY2025
Shareholders' equity
₩203.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩195.99bn | ₩171.75bn | ₩183.60bn | ₩181.16bn | ₩178.48bn | ₩153.35bn | ₩186.17bn | ₩182.07bn | ₩153.24bn | ₩156.29bn |
| Gross profit | ₩34.73bn | ₩32.59bn | ₩49.76bn | ₩52.94bn | ₩38.00bn | ₩31.51bn | ₩39.26bn | ₩39.32bn | ₩33.38bn | ₩33.38bn |
| Research and development | ₩8.28bn | ₩6.76bn | ₩7.22bn | ₩8.21bn | ₩7.84bn | ₩7.99bn | ₩7.46bn | ₩9.08bn | ₩7.67bn | ₩6.43bn |
| Operating income | ₩6.71bn | ₩11.92bn | ₩8.96bn | ₩12.91bn | ₩11.97bn | ₩7.38bn | ₩14.89bn | ₩14.14bn | ₩10.80bn | ₩9.09bn |
| Net income | ₩6.76bn | ₩6.16bn | ₩11.99bn | ₩7.43bn | ₩9.30bn | ₩2.32bn | ₩12.45bn | ₩12.06bn | ₩7.47bn | ₩5.47bn |
| Diluted earnings per share | 433.28 | 395.28 | 769.32 | 476.30 | 596.43 | 152.68 | 820.30 | 731.70 | 5,299.45 | 415.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩380.07bn | ₩362.24bn | ₩348.95bn | ₩335.96bn | ₩319.57bn | ₩283.35bn | ₩248.32bn | ₩239.06bn | ₩219.92bn | ₩201.97bn |
| Cash and short-term investments | — | ₩51.41bn | ₩51.88bn | ₩43.83bn | ₩48.60bn | ₩62.28bn | ₩40.64bn | ₩45.88bn | ₩43.22bn | ₩10.19bn |
| Total liabilities | ₩176.75bn | ₩161.21bn | ₩155.93bn | ₩150.97bn | ₩137.97bn | ₩133.33bn | ₩104.51bn | ₩119.84bn | ₩110.44bn | ₩103.57bn |
| Debt | ₩9.53bn | ₩113.69bn | ₩101.44bn | ₩113.96bn | ₩98.01bn | ₩97.84bn | ₩76.44bn | ₩87.31bn | ₩79.36bn | ₩77.73bn |
| Shareholders' equity | ₩203.32bn | ₩201.03bn | ₩193.03bn | ₩184.99bn | ₩181.60bn | ₩150.02bn | ₩143.81bn | ₩119.22bn | ₩109.48bn | ₩98.40bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 15m | 15m | 16m | 1m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩8.04bn | ₩21.63bn | ₩28.67bn | ₩15.61bn | ₩20.86bn | ₩12.45bn | ₩3.51bn | ₩7.47bn | ₩25.21bn | ₩2.83bn |
| Capital spending | −₩29.61bn | −₩28.49bn | −₩28.83bn | −₩28.38bn | −₩39.90bn | −₩14.61bn | −₩10.24bn | −₩10.68bn | −₩14.60bn | −₩17.15bn |
| Free cash flow | −₩21.57bn | −₩6.85bn | −₩156.6m | −₩12.78bn | −₩19.04bn | −₩2.16bn | −₩6.72bn | −₩3.21bn | ₩10.61bn | −₩14.32bn |
| Dividends paid | −₩3.12bn | −₩3.12bn | −₩3.12bn | −₩3.12bn | −₩2.43bn | −₩2.43bn | −₩2.62bn | −₩1.98bn | −₩1.84bn | −₩1.78bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩55.83bn | ₩48.49bn | ₩60.60bn | ₩49.93bn | ₩44.76bn | ₩40.70bn | ₩40.57bn | ₩42.45bn |
| Gross profit | ₩11.07bn | ₩8.53bn | ₩9.60bn | ₩8.97bn | ₩8.31bn | ₩7.86bn | ₩6.94bn | ₩11.36bn |
| Operating income | — | — | ₩1.93bn | ₩2.13bn | — | ₩1.30bn | — | ₩1.33bn |
| Net income | ₩4.97bn | ₩718.4m | ₩3.07bn | ₩1.10bn | ₩2.31bn | ₩278.3m | ₩8.62bn | −₩1.44bn |
| Diluted earnings per share | 317.64 | 45.94 | 196.29 | 70.29 | 148.24 | 17.85 | 552.83 | -92.08 |
| Cash from operations | ₩5.45bn | ₩16.24bn | ₩1.83bn | ₩6.26bn | −₩1.75bn | ₩1.70bn | ₩21.63bn | ₩19.63bn |
| Capital spending | −₩3.18bn | −₩3.34bn | −₩9.21bn | −₩3.14bn | −₩4.30bn | −₩12.95bn | −₩28.48bn | −₩23.47bn |
| Free cash flow | ₩2.27bn | ₩12.90bn | −₩7.38bn | ₩3.11bn | −₩6.05bn | −₩11.25bn | −₩6.85bn | −₩3.84bn |
| Total assets | ₩404.24bn | ₩392.47bn | ₩380.07bn | ₩369.85bn | ₩363.73bn | ₩380.71bn | ₩362.24bn | ₩354.85bn |
| Cash and short-term investments | — | — | — | — | — | ₩54.69bn | ₩51.41bn | ₩50.04bn |
| Debt | ₩10.47bn | ₩10.69bn | ₩9.53bn | ₩5.86bn | ₩5.18bn | ₩88.41bn | ₩72.64bn | ₩72.09bn |
| Shareholders' equity | ₩209.98bn | ₩203.88bn | ₩203.32bn | ₩198.72bn | ₩196.26bn | ₩198.34bn | ₩201.03bn | ₩188.54bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.7% | 19.0% | 27.1% | 29.2% | 21.3% | 20.5% | — | — |
| Operating margin | 3.4% | 6.9% | 4.9% | 7.1% | 6.7% | 4.8% | — | — |
| Net margin | 3.4% | 3.6% | 6.5% | 4.1% | 5.2% | 1.5% | — | — |
| Return on equity | 3.3% | 3.1% | 6.2% | 4.0% | 5.1% | 1.5% | — | — |
| Return on assets | 1.8% | 1.7% | 3.4% | 2.2% | 2.9% | 0.8% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 7.5% | 192.2% |
| Revenue growth | 14.1% | -6.5% | 1.3% | 1.5% | 16.4% | -17.6% | — | — |
| Earnings growth | 9.6% | -48.6% | 61.5% | -20.1% | 300.8% | -81.4% | — | — |
| Current ratio | 0.97x | 1.00x | 1.70x | 1.18x | 1.71x | 1.70x | — | — |
| Debt to equity | 0.05x | 0.36x | 0.51x | 0.42x | 0.49x | 0.63x | — | — |
| Equity ratio | 53.5% | 55.5% | 55.3% | 55.1% | 56.8% | 52.9% | — | — |
| Interest coverage | 1.14x | 1.66x | 1.21x | 2.22x | 2.15x | 2.35x | — | — |
| R&D as a share of sales | 4.2% | 3.9% | 3.9% | 4.5% | 4.4% | 5.2% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -1070.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 5.0% | 3.1% |
| Operating income | -19.6% | -1.9% | -4.0% |
| Net income | -3.1% | 23.8% | -1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.3% | 23.2% | 22.5% | 22.0% |
| Operating margin | 5.1% | 5.5% | 5.6% | 6.3% |
| Net margin | 3.5% | 4.4% | 4.1% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.8 | 46.3 | 29.0 | 56.9 | 87.7 | 299.3 | 18.6 | 18.0 | 2.7 | 21.8 |
| Price to sales | 1.2 | 1.7 | 1.9 | 2.3 | 4.6 | 4.5 | 1.2 | 1.2 | 0.1 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 400.00 | 200.00 | 200.00 | 160.00 | 160.00 | 160.00 | 140.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.