J 
6,830
+7.05%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.58trn
FY2016FY2025
Net income
−₩116.40bn
FY2016FY2025
Free cash flow
−₩271.65bn
FY2016FY2025
Shareholders' equity
₩275.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.58trn | ₩1.94trn | ₩1.72trn | ₩702.50bn | ₩273.08bn | ₩377.05bn | ₩1.38trn | ₩1.26trn | ₩996.36bn | ₩747.61bn |
| Gross profit | ₩218.07bn | ₩273.45bn | ₩465.10bn | ₩63.90bn | −₩100.77bn | −₩56.00bn | ₩302.99bn | ₩243.82bn | ₩221.51bn | ₩145.61bn |
| Research and development | — | — | — | — | — | — | — | — | — | ₩3.12bn |
| Operating income | −₩111.66bn | ₩27.12bn | ₩194.91bn | −₩194.83bn | −₩332.95bn | −₩383.20bn | −₩32.89bn | ₩101.20bn | ₩101.32bn | ₩58.42bn |
| Net income | −₩116.40bn | ₩21.74bn | ₩134.33bn | −₩173.86bn | −₩272.28bn | −₩306.48bn | −₩33.12bn | ₩70.88bn | ₩77.80bn | ₩52.97bn |
| Diluted earnings per share | -4,092.34 | 764.31 | 4,722.65 | -6,112.62 | -9,572.59 | -10,774.90 | -1,164.33 | 2,490.62 | 2,961.12 | 1,862.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.35trn | ₩2.00trn | ₩1.98trn | ₩1.66trn | ₩1.27trn | ₩1.17trn | ₩1.47trn | ₩1.03trn | ₩800.42bn | ₩600.31bn |
| Total liabilities | ₩2.08trn | ₩1.67trn | ₩1.67trn | ₩1.36trn | ₩1.08trn | ₩951.75bn | ₩1.14trn | ₩649.19bn | ₩469.00bn | ₩328.38bn |
| Debt | — | — | — | ₩150.02bn | ₩213.94bn | ₩103.35bn | ₩67.31bn | ₩74.63bn | ₩54.48bn | ₩20.33bn |
| Shareholders' equity | ₩275.15bn | ₩324.07bn | ₩311.20bn | ₩306.62bn | ₩184.09bn | ₩216.81bn | ₩325.12bn | ₩382.41bn | ₩331.42bn | ₩271.93bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 26m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩6.10bn | ₩163.29bn | ₩388.25bn | ₩138.27bn | −₩83.74bn | −₩285.53bn | ₩83.90bn | ₩121.47bn | ₩144.58bn | ₩110.18bn |
| Capital spending | −₩277.75bn | −₩120.97bn | −₩247.34bn | −₩209.96bn | −₩24.16bn | −₩16.71bn | −₩41.43bn | −₩153.47bn | −₩133.15bn | −₩31.73bn |
| Free cash flow | −₩271.65bn | ₩42.32bn | ₩140.91bn | −₩71.70bn | −₩107.90bn | −₩302.24bn | ₩42.47bn | −₩32.01bn | ₩11.43bn | ₩78.45bn |
| Dividends paid | −₩2.57bn | −₩1.85bn | −₩7.84bn | −₩7.95bn | −₩1.24bn | −₩13.7m | −₩17.10bn | −₩15.73bn | −₩13.15bn | −₩10.36bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩461.81bn | ₩516.16bn | ₩474.61bn | ₩388.26bn | ₩332.39bn | ₩384.68bn | ₩450.38bn | ₩480.47bn |
| Gross profit | ₩40.85bn | ₩160.25bn | ₩105.61bn | ₩27.67bn | ₩40.24bn | ₩44.54bn | ₩18.45bn | ₩90.69bn |
| Operating income | −₩44.96bn | ₩69.00bn | ₩17.81bn | −₩62.99bn | −₩41.87bn | −₩32.57bn | −₩84.61bn | — |
| Net income | −₩43.46bn | ₩16.68bn | −₩13.58bn | −₩60.23bn | −₩9.86bn | −₩32.74bn | −₩58.13bn | ₩50.57bn |
| Diluted earnings per share | -1,527.79 | 586.57 | -477.33 | -2,117.36 | -346.60 | -1,151.04 | -2,043.56 | 1,778.07 |
| Cash from operations | −₩39.89bn | ₩188.84bn | ₩72.12bn | ₩59.53bn | −₩71.77bn | −₩53.79bn | ₩52.09bn | −₩10.38bn |
| Capital spending | −₩15.36bn | −₩238.95bn | −₩94.79bn | −₩97.37bn | −₩63.33bn | −₩22.26bn | −₩68.49bn | −₩28.04bn |
| Free cash flow | −₩55.25bn | −₩50.11bn | −₩22.67bn | −₩37.84bn | −₩135.09bn | −₩76.04bn | −₩16.40bn | −₩38.42bn |
| Total assets | ₩2.66trn | ₩2.56trn | ₩2.35trn | ₩2.24trn | ₩2.11trn | ₩2.08trn | ₩2.00trn | ₩1.91trn |
| Shareholders' equity | ₩239.40bn | ₩290.22bn | ₩275.15bn | ₩282.19bn | ₩280.54bn | ₩290.88bn | ₩324.07bn | ₩389.69bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.0% | 33.2% | 10.0% |
| Operating income | -16.9% | -21.9% | — |
| Net income | -12.5% | -17.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.0% | 17.2% | 13.1% | 16.4% |
| Operating margin | -2.4% | -1.4% | -12.1% | -4.5% |
| Net margin | -2.7% | -2.3% | -10.8% | -4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | 9.8 | 2.5 | -2.4 | -1.8 | -1.6 | -19.1 | 11.2 | 9.9 | 11.2 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.6 | 1.8 | 1.3 | 0.5 | 0.6 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2018.
| FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|
| Paid in the year | 490.134 | 452.431 | 377.026 | 301.621 |
- 2226-for-2053 split · 26 Sept 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.