C 
17,090
+2.34%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩637.49bn
FY2016FY2025
Net income
₩10.25bn
FY2016FY2025
Free cash flow
−₩117.58bn
FY2016FY2025
Shareholders' equity
₩234.99bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩637.49bn | ₩575.22bn | ₩542.26bn | ₩620.96bn | ₩563.38bn | ₩530.02bn | ₩403.47bn | ₩337.35bn | ₩292.78bn | ₩246.12bn |
| Research and development | ₩23.90bn | ₩25.33bn | ₩15.57bn | ₩13.56bn | ₩10.49bn | ₩15.80bn | ₩8.50bn | ₩5.41bn | ₩2.40bn | ₩1.92bn |
| Operating income | ₩23.20bn | ₩35.60bn | ₩15.09bn | — | ₩37.53bn | ₩22.09bn | ₩26.32bn | ₩9.36bn | −₩15.38bn | −₩688.9m |
| Net income | ₩10.25bn | ₩20.60bn | −₩9.11bn | ₩6.01bn | ₩28.50bn | ₩17.03bn | ₩16.16bn | ₩1.07bn | −₩16.24bn | −₩5.98bn |
| Diluted earnings per share | 663.43 | 1,382.28 | -617.81 | 416.18 | 1,975.43 | 1,179.96 | 1,142.49 | 87.57 | -1,369.45 | -582.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩782.39bn | ₩641.66bn | ₩493.09bn | ₩469.52bn | ₩422.62bn | ₩368.56bn | ₩294.09bn | ₩231.56bn | ₩220.67bn | ₩226.43bn |
| Cash and short-term investments | — | ₩74.55bn | ₩67.55bn | ₩56.20bn | ₩37.83bn | ₩48.47bn | ₩40.39bn | ₩10.77bn | ₩17.13bn | ₩9.20bn |
| Total liabilities | ₩519.55bn | ₩406.65bn | ₩310.92bn | ₩325.90bn | ₩282.46bn | ₩255.35bn | ₩197.64bn | ₩153.36bn | ₩146.01bn | ₩149.37bn |
| Debt | ₩153.17bn | ₩321.76bn | ₩250.78bn | ₩260.74bn | ₩201.06bn | ₩182.68bn | ₩132.70bn | ₩119.48bn | ₩110.43bn | ₩124.04bn |
| Shareholders' equity | ₩234.99bn | ₩210.92bn | ₩174.38bn | ₩143.62bn | ₩140.15bn | ₩113.21bn | ₩96.45bn | ₩78.20bn | ₩74.66bn | ₩77.06bn |
| Shares outstanding | 15m | 15m | 15m | 14m | 14m | 14m | 14m | 12m | 12m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩647.1m | ₩70.09bn | ₩38.44bn | ₩39.68bn | ₩5.94bn | ₩12.35bn | ₩54.45bn | ₩1.24bn | ₩13.04bn | ₩26.50bn |
| Capital spending | −₩118.23bn | −₩135.81bn | −₩59.56bn | −₩72.75bn | −₩22.45bn | −₩50.60bn | −₩30.67bn | −₩9.19bn | −₩11.67bn | −₩21.37bn |
| Free cash flow | −₩117.58bn | −₩65.72bn | −₩21.12bn | −₩33.07bn | −₩16.51bn | −₩38.25bn | ₩23.78bn | −₩7.95bn | ₩1.37bn | ₩5.13bn |
| Dividends paid | −₩5.19bn | −₩1.77bn | −₩2.89bn | −₩4.33bn | −₩3.61bn | −₩4.24bn | −₩220.1m | −₩220.1m | −₩220.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩175.29bn | ₩174.53bn | ₩161.56bn | ₩178.91bn | ₩147.73bn | ₩149.28bn | ₩116.80bn | ₩150.91bn |
| Operating income | ₩9.09bn | ₩7.42bn | ₩1.90bn | ₩8.06bn | ₩6.10bn | ₩11.20bn | ₩412.4m | ₩7.72bn |
| Net income | ₩7.18bn | ₩3.22bn | −₩5.18bn | ₩4.29bn | ₩2.79bn | ₩8.35bn | −₩914.1m | ₩3.95bn |
| Diluted earnings per share | 439.56 | 196.77 | -316.82 | 277.55 | 187.29 | 560.13 | -61.33 | 265.25 |
| Cash from operations | ₩2.27bn | ₩10.86bn | −₩29.04bn | ₩29.52bn | −₩9.54bn | ₩7.77bn | ₩70.09bn | ₩2.41bn |
| Capital spending | −₩16.64bn | −₩17.28bn | −₩59.49bn | −₩35.31bn | −₩11.50bn | −₩11.91bn | −₩135.81bn | −₩52.92bn |
| Free cash flow | −₩14.36bn | −₩6.42bn | −₩88.53bn | −₩5.79bn | −₩21.04bn | −₩4.14bn | −₩65.72bn | −₩50.52bn |
| Total assets | ₩804.99bn | ₩777.38bn | ₩782.39bn | ₩736.34bn | ₩678.08bn | ₩645.01bn | ₩641.66bn | ₩586.49bn |
| Cash and short-term investments | — | — | — | — | — | ₩66.31bn | ₩74.55bn | ₩78.25bn |
| Debt | ₩145.16bn | ₩148.30bn | ₩153.17bn | ₩122.18bn | ₩117.35bn | ₩275.78bn | ₩284.72bn | ₩262.12bn |
| Shareholders' equity | ₩231.58bn | ₩223.00bn | ₩234.99bn | ₩226.88bn | ₩214.01bn | ₩215.18bn | ₩210.92bn | ₩198.01bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 3.6% | 6.2% | 2.8% | — | 6.7% | 4.2% | 6.5% | — | — |
| Net margin | 1.6% | 3.6% | -1.7% | 1.0% | 5.1% | 3.2% | — | — | — |
| Return on equity | 4.4% | 9.8% | -5.2% | 4.2% | 20.3% | 15.0% | — | — | — |
| Return on assets | 1.3% | 3.2% | -1.8% | 1.3% | 6.7% | 4.6% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 3.8% | 9.2% |
| Revenue growth | 10.8% | 6.1% | -12.7% | 10.2% | 6.3% | 31.4% | — | — | — |
| Earnings growth | -50.2% | -326.3% | -251.6% | -78.9% | 67.4% | 5.4% | — | — | — |
| Current ratio | 0.80x | 0.85x | 1.06x | 0.95x | 1.01x | 0.94x | — | — | — |
| Debt to equity | 0.65x | 1.34x | 1.33x | 1.66x | 1.34x | 1.53x | — | — | — |
| Equity ratio | 30.0% | 32.9% | 35.4% | 30.6% | 33.2% | 30.7% | — | — | — |
| Interest coverage | 1.60x | 2.64x | 1.11x | — | 6.73x | 3.81x | 4.38x | — | — |
| R&D as a share of sales | 3.7% | 4.4% | 2.9% | 2.2% | 1.9% | 3.0% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -2.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 3.8% | 9.1% |
| Operating income | — | 1.0% | — |
| Net income | 19.5% | -9.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.8% | — | — | — |
| Net margin | 2.5% | 1.2% | 2.1% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 46.1 | 11.4 | -39.2 | 31.8 | 14.6 | 23.4 | 15.8 | 70.2 | -4.1 | -14.4 |
| Price to sales | 0.7 | 0.4 | 0.7 | 0.3 | 0.7 | 0.8 | 0.6 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 220.00 | 300.00 | 200.00 | 300.00 | 250.00 | 300.00 | 314.122 | 375.666 |
- 21-for-20 split · 28 Dec 2016
- 11-for-10 split · 29 Dec 2015
- 21-for-20 split · 29 Dec 2014
- 21-for-20 split · 27 Dec 2013
- 1.03-for-1 split · 27 Dec 2012
- 1.03-for-1 split · 28 Dec 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.