J 
2,360
+2.39%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩47.61bn
FY2016FY2025
Net income
₩4.11bn
FY2016FY2025
Free cash flow
₩7.36bn
FY2016FY2025
Shareholders' equity
₩111.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩47.61bn | ₩44.15bn | ₩56.37bn | ₩63.42bn | ₩58.96bn | ₩54.47bn | ₩77.87bn | ₩120.09bn | ₩128.26bn | ₩122.96bn |
| Gross profit | ₩24.27bn | ₩21.55bn | ₩27.27bn | ₩30.53bn | ₩26.79bn | ₩23.63bn | ₩30.90bn | ₩53.18bn | ₩58.15bn | ₩54.52bn |
| Operating income | ₩3.98bn | ₩1.14bn | ₩5.45bn | ₩6.32bn | ₩3.78bn | −₩1.72bn | −₩2.92bn | ₩8.28bn | ₩12.38bn | ₩10.94bn |
| Net income | ₩4.11bn | ₩910.1m | ₩4.39bn | ₩4.57bn | ₩3.57bn | −₩1.81bn | −₩2.73bn | ₩5.60bn | ₩9.50bn | ₩8.31bn |
| Diluted earnings per share | 329.70 | 73.07 | 352.49 | 367.02 | 286.47 | -145.36 | -219.27 | 449.91 | 762.24 | 666.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩140.11bn | ₩134.79bn | ₩124.30bn | ₩129.20bn | ₩136.44bn | ₩128.45bn | ₩145.09bn | ₩160.71bn | ₩158.37bn | ₩149.34bn |
| Total liabilities | ₩28.56bn | ₩26.85bn | ₩16.79bn | ₩25.03bn | ₩35.78bn | ₩31.36bn | ₩45.00bn | ₩56.00bn | ₩55.86bn | ₩53.77bn |
| Debt | — | ₩5.00bn | — | — | — | — | ₩35.95bn | ₩41.29bn | ₩40.65bn | ₩36.09bn |
| Shareholders' equity | ₩111.55bn | ₩107.94bn | ₩107.51bn | ₩104.17bn | ₩100.66bn | ₩97.09bn | ₩100.08bn | ₩104.71bn | ₩102.51bn | ₩95.57bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩7.58bn | ₩3.83bn | ₩8.07bn | ₩8.58bn | ₩10.69bn | ₩12.62bn | ₩5.14bn | ₩2.00bn | −₩301.1m | ₩10.92bn |
| Capital spending | −₩222.2m | −₩175.3m | −₩465.3m | −₩431.7m | −₩646.7m | −₩510.9m | −₩81.6m | −₩451.4m | −₩383.7m | −₩304.3m |
| Free cash flow | ₩7.36bn | ₩3.65bn | ₩7.61bn | ₩8.15bn | ₩10.04bn | ₩12.11bn | ₩5.05bn | ₩1.55bn | −₩684.8m | ₩10.62bn |
| Dividends paid | −₩374.0m | −₩623.3m | −₩872.6m | −₩498.6m | — | −₩1.25bn | −₩1.87bn | −₩3.37bn | −₩2.49bn | −₩1.87bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.72bn | ₩24.84bn | ₩21.15bn | ₩7.38bn | ₩3.46bn | ₩15.63bn | ₩18.70bn | ₩6.31bn |
| Gross profit | ₩1.32bn | ₩12.08bn | ₩11.85bn | ₩3.85bn | ₩1.74bn | ₩6.83bn | ₩9.80bn | ₩3.10bn |
| Operating income | −₩1.70bn | ₩4.13bn | ₩4.35bn | −₩279.6m | −₩990.9m | ₩902.7m | ₩2.56bn | −₩522.3m |
| Net income | −₩1.23bn | ₩3.67bn | ₩3.77bn | −₩38.2m | −₩600.5m | ₩978.1m | ₩1.84bn | −₩255.4m |
| Diluted earnings per share | -98.47 | 294.95 | 302.44 | -3.06 | -48.21 | 78.53 | 148.11 | -20.51 |
| Cash from operations | −₩16.19bn | ₩20.70bn | ₩1.81bn | −₩6.04bn | −₩930.0m | ₩12.74bn | ₩1.89bn | −₩80.0m |
| Capital spending | −₩30.0m | −₩95.0m | — | −₩59.0m | −₩46.0m | −₩139.0m | −₩15.0m | −₩65.0m |
| Free cash flow | −₩16.22bn | ₩20.61bn | — | −₩6.10bn | −₩976.0m | ₩12.61bn | ₩1.88bn | −₩145.0m |
| Total assets | ₩150.43bn | ₩138.27bn | ₩140.11bn | ₩133.90bn | ₩128.32bn | ₩125.15bn | ₩134.79bn | ₩131.85bn |
| Debt | — | — | — | ₩5.00bn | ₩5.00bn | ₩5.00bn | ₩5.00bn | — |
| Shareholders' equity | ₩113.45bn | ₩113.59bn | ₩111.55bn | ₩107.95bn | ₩107.91bn | ₩108.56bn | ₩107.94bn | ₩106.03bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 51.0% | 48.8% | 48.4% | 48.1% | 45.4% | 43.4% | — | — | — | — | — |
| Operating margin | 8.4% | 2.6% | 9.7% | 10.0% | 6.4% | -3.2% | — | — | — | — | — |
| Net margin | 8.6% | 2.1% | 7.8% | 7.2% | 6.1% | -3.3% | — | — | — | — | — |
| Return on equity | 3.7% | 0.8% | 4.1% | 4.4% | 3.5% | -1.9% | — | — | — | — | — |
| Return on assets | 2.9% | 0.7% | 3.5% | 3.5% | 2.6% | -1.4% | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 17.4% | 8.2% | 0.3% | 37.4% | — |
| Revenue growth | 7.8% | -21.7% | -11.1% | 7.6% | 8.2% | -30.1% | — | — | — | — | — |
| Earnings growth | 351.2% | -79.3% | -4.0% | 28.1% | -297.1% | -33.7% | — | — | — | — | — |
| Current ratio | 2.82x | 2.53x | 4.45x | 3.15x | 2.36x | 2.45x | — | — | — | — | — |
| Debt to equity | — | 0.05x | — | — | — | — | 0.36x | 0.39x | 0.40x | 0.38x | 0.01x |
| Equity ratio | 79.6% | 80.1% | 86.5% | 80.6% | 73.8% | 75.6% | — | — | — | — | — |
| Interest coverage | 6.00x | 1.50x | 6.43x | 8.24x | 5.72x | -2.29x | — | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.1% | 0.2% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.1% | -2.7% | -9.0% |
| Operating income | -14.3% | — | -2.5% |
| Net income | -3.5% | — | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.9% | 49.0% | 47.4% | 44.8% |
| Operating margin | 5.6% | 8.0% | 5.8% | 5.9% |
| Net margin | 5.5% | 6.6% | 4.8% | 4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.1 | 22.6 | 5.8 | 7.2 | 9.8 | -29.1 | -16.9 | 10.8 | 7.0 | 8.2 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 1.0 | 0.6 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 50.00 | 70.00 | 40.00 | 100.00 | 150.00 | 270.00 | 200.00 |
- 10-for-1 split · 17 May 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.