M 
63,900
-0.16%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩247.29bn
FY2016FY2025
Net income
₩16.59bn
FY2016FY2025
Free cash flow
₩27.19bn
FY2016FY2025
Shareholders' equity
₩451.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩247.29bn | ₩228.62bn | ₩221.12bn | ₩195.10bn | ₩184.87bn | ₩140.83bn | ₩205.90bn | ₩205.44bn | ₩181.24bn | ₩133.26bn |
| Research and development | ₩29.19bn | ₩29.82bn | ₩25.13bn | ₩23.32bn | ₩23.27bn | ₩32.54bn | — | ₩19.08bn | ₩19.06bn | ₩8.27bn |
| Operating income | ₩17.01bn | ₩18.82bn | ₩24.26bn | ₩46.67bn | ₩130.35bn | −₩38.42bn | ₩22.92bn | ₩83.92bn | ₩86.99bn | ₩75.17bn |
| Net income | ₩16.59bn | ₩16.95bn | ₩9.76bn | ₩37.01bn | ₩94.15bn | −₩29.58bn | ₩26.21bn | ₩69.96bn | ₩70.11bn | ₩59.23bn |
| Diluted earnings per share | 2,546.08 | 2,546.01 | 1,449.68 | 5,840.08 | 15,548.83 | -4,843.53 | 4,264.02 | 12,855.30 | 12,814.14 | 9,063.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩581.76bn | ₩615.16bn | ₩611.62bn | ₩596.29bn | ₩577.70bn | ₩467.76bn | ₩421.53bn | ₩395.01bn | ₩380.95bn | ₩324.03bn |
| Cash and short-term investments | — | ₩59.51bn | ₩33.35bn | ₩26.21bn | ₩81.93bn | ₩55.61bn | ₩23.52bn | ₩25.38bn | ₩33.37bn | ₩29.34bn |
| Total liabilities | ₩127.47bn | ₩144.38bn | ₩137.14bn | ₩168.24bn | ₩178.22bn | ₩226.37bn | ₩162.38bn | ₩142.43bn | ₩189.29bn | ₩176.35bn |
| Debt | ₩18.00bn | ₩87.18bn | ₩82.83bn | ₩120.86bn | ₩132.92bn | ₩147.41bn | ₩102.44bn | ₩83.81bn | ₩114.23bn | ₩101.51bn |
| Shareholders' equity | ₩451.84bn | ₩466.48bn | ₩469.46bn | ₩428.04bn | ₩399.48bn | ₩241.40bn | ₩259.15bn | ₩252.59bn | ₩191.65bn | ₩147.68bn |
| Shares outstanding | 7m | 7m | 7m | 6m | 6m | 6m | 6m | 5m | 5m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩61.41bn | ₩36.89bn | ₩13.52bn | ₩26.20bn | ₩19.97bn | ₩27.93bn | ₩33.70bn | ₩55.07bn | ₩56.55bn | ₩54.10bn |
| Capital spending | −₩34.22bn | −₩18.72bn | −₩37.47bn | −₩9.90bn | −₩17.51bn | −₩41.14bn | −₩21.02bn | −₩8.50bn | −₩38.04bn | −₩144.67bn |
| Free cash flow | ₩27.19bn | ₩18.17bn | −₩23.95bn | ₩16.30bn | ₩2.45bn | −₩13.22bn | ₩12.68bn | ₩46.57bn | ₩18.50bn | −₩90.57bn |
| Dividends paid | −₩8.92bn | −₩8.42bn | −₩8.42bn | −₩8.04bn | −₩8.04bn | −₩5.54bn | −₩4.33bn | −₩12.14bn | −₩11.12bn | −₩9.60bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩68.70bn | ₩60.69bn | ₩60.67bn | ₩61.02bn | ₩61.65bn | ₩63.96bn | ₩55.18bn | ₩53.85bn |
| Operating income | ₩4.76bn | ₩7.37bn | −₩3.69bn | ₩8.90bn | ₩6.32bn | ₩5.48bn | ₩946.7m | ₩6.00bn |
| Net income | ₩3.11bn | ₩7.80bn | −₩3.02bn | ₩7.43bn | ₩8.37bn | ₩3.81bn | ₩3.20bn | ₩3.81bn |
| Diluted earnings per share | 476.67 | 1,196.22 | -463.07 | 1,130.00 | 1,272.72 | 578.43 | 481.22 | 565.99 |
| Cash from operations | ₩9.21bn | ₩24.35bn | ₩15.79bn | ₩19.03bn | ₩9.75bn | ₩16.86bn | ₩15.67bn | ₩12.14bn |
| Capital spending | −₩5.91bn | −₩4.36bn | −₩13.58bn | −₩6.46bn | −₩7.91bn | −₩6.27bn | −₩4.83bn | −₩13.89bn |
| Free cash flow | ₩3.30bn | ₩19.99bn | ₩2.21bn | ₩12.57bn | ₩1.84bn | ₩10.59bn | ₩10.84bn | −₩1.75bn |
| Total assets | ₩571.87bn | ₩564.78bn | ₩581.76bn | ₩586.91bn | ₩581.39bn | ₩603.18bn | ₩615.16bn | ₩625.49bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩59.51bn | ₩27.70bn |
| Debt | ₩37.00bn | ₩37.50bn | ₩18.00bn | ₩18.50bn | ₩19.00bn | ₩19.50bn | ₩80.59bn | ₩62.33bn |
| Shareholders' equity | ₩374.45bn | ₩374.89bn | ₩451.84bn | ₩465.04bn | ₩462.09bn | ₩461.61bn | ₩466.48bn | ₩493.42bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 6.9% | 8.2% | 11.0% | 23.9% | 70.5% | -27.3% | — | — |
| Net margin | 6.7% | 7.4% | 4.4% | 19.0% | 50.9% | -21.0% | — | — |
| Return on equity | 3.7% | 3.6% | 2.1% | 8.6% | 23.6% | -12.3% | — | — |
| Return on assets | 2.9% | 2.8% | 1.6% | 6.2% | 16.3% | -6.3% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 16.4% | 24.3% |
| Revenue growth | 8.2% | 3.4% | 13.3% | 5.5% | 31.3% | -31.6% | — | — |
| Earnings growth | -2.1% | 73.8% | -73.6% | -60.7% | -418.3% | -212.9% | — | — |
| Current ratio | 1.48x | 1.59x | 1.31x | 1.00x | 1.49x | 1.18x | — | — |
| Debt to equity | 0.04x | 0.17x | 0.13x | 0.19x | 0.30x | 0.61x | — | — |
| Equity ratio | 77.7% | 75.8% | 76.8% | 71.8% | 69.2% | 51.6% | — | — |
| Interest coverage | 26.19x | 10.90x | 10.40x | 20.17x | 27.27x | -9.20x | — | — |
| R&D as a share of sales | 11.8% | 13.0% | 11.4% | 12.0% | 12.6% | 23.1% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 11.9% | 10.8% |
| Operating income | -28.6% | — | -10.4% |
| Net income | -23.5% | — | -8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.5% | 12.0% | 16.3% | 25.5% |
| Net margin | 7.0% | 9.0% | 11.9% | 20.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 47.5 | 49.0 | 166.2 | 21.9 | 8.8 | -32.8 | 61.0 | 37.7 | 30.8 | 32.0 |
| Price to sales | 3.2 | 3.6 | 7.3 | 4.2 | 4.5 | 6.9 | 7.8 | 12.8 | 11.9 | 14.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,200.00 | 1,100.00 | 1,100.00 | 952.381 | 863.838 | 670.942 | 732.825 | 1,791.35 |
- 21-for-20 split · 28 Dec 2022
- 21-for-20 split · 29 Dec 2021
- 21-for-20 split · 29 Dec 2020
- 1.03-for-1 split · 27 Dec 2019
- 1.03-for-1 split · 27 Dec 2018
- 1.03-for-1 split · 29 Dec 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.