E 
60,600
-8.46%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.41trn
FY2016FY2025
Net income
−₩149.77bn
FY2016FY2025
Free cash flow
−₩472.99bn
FY2016FY2025
Shareholders' equity
₩1.97trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.41trn | ₩3.13trn | ₩7.26trn | ₩5.64trn | ₩1.50trn | ₩946.81bn | ₩702.27bn | ₩669.41bn | ₩329.01bn | ₩170.48bn |
| Gross profit | ₩581.38bn | −₩77.36bn | ₩504.12bn | ₩795.07bn | ₩294.35bn | ₩160.43bn | ₩110.19bn | ₩108.21bn | ₩55.24bn | ₩28.79bn |
| Research and development | ₩67.14bn | ₩62.32bn | ₩70.74bn | ₩70.44bn | ₩38.70bn | ₩34.52bn | — | ₩13.50bn | ₩6.51bn | ₩3.84bn |
| Operating income | ₩213.76bn | −₩273.61bn | ₩309.10bn | ₩406.43bn | ₩86.47bn | ₩105.76bn | ₩35.31bn | ₩59.65bn | ₩21.17bn | ₩5.37bn |
| Net income | −₩149.77bn | −₩205.95bn | ₩51.02bn | ₩36.06bn | ₩240.34bn | ₩23.69bn | ₩21.28bn | ₩39.35bn | −₩6.85bn | −₩8.81bn |
| Diluted earnings per share | -1,114.53 | -1,530.91 | 1,936.20 | 1,441.61 | 9,820.56 | 1,229.39 | 1,115.58 | 1,781.18 | -311.88 | -477.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩9.78trn | ₩8.14trn | ₩7.56trn | ₩5.35trn | ₩3.40trn | ₩1.28trn | ₩927.83bn | ₩667.51bn | ₩448.15bn | ₩346.36bn |
| Cash and short-term investments | — | — | — | ₩391.37bn | ₩829.71bn | ₩158.05bn | ₩34.76bn | ₩15.90bn | ₩22.71bn | ₩21.58bn |
| Total liabilities | ₩5.29trn | ₩4.30trn | ₩4.07trn | ₩4.04trn | ₩2.26trn | ₩956.56bn | ₩652.61bn | ₩486.64bn | ₩301.55bn | ₩202.01bn |
| Debt | ₩1.48trn | ₩1.58trn | ₩817.91bn | ₩1.63trn | ₩1.04trn | ₩444.13bn | ₩371.58bn | ₩284.17bn | ₩206.39bn | ₩136.58bn |
| Shareholders' equity | ₩1.97trn | ₩1.61trn | ₩1.67trn | ₩1.31trn | ₩1.14trn | ₩326.61bn | ₩275.22bn | ₩180.88bn | ₩146.59bn | ₩144.35bn |
| Shares outstanding | 134m | 135m | 26m | 25m | 24m | 19m | 19m | 22m | 22m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩339.08bn | ₩488.83bn | ₩80.90bn | −₩518.56bn | −₩140.63bn | ₩159.12bn | −₩15.00bn | ₩12.29bn | ₩23.65bn | ₩3.74bn |
| Capital spending | −₩812.07bn | −₩1.59trn | −₩1.08trn | −₩677.88bn | −₩444.53bn | −₩205.01bn | −₩214.33bn | −₩113.18bn | −₩84.18bn | −₩63.00bn |
| Free cash flow | −₩472.99bn | −₩1.10trn | −₩997.27bn | −₩1.20trn | −₩585.16bn | −₩45.89bn | −₩229.33bn | −₩100.89bn | −₩60.53bn | −₩59.26bn |
| Dividends paid | −₩77.51bn | −₩6.26bn | −₩42.57bn | −₩10.22bn | −₩11.05bn | −₩8.03bn | −₩8.03bn | −₩8.03bn | −₩8.03bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩821.51bn | ₩818.26bn | ₩715.11bn | ₩959.38bn | ₩931.70bn | ₩806.83bn | ₩648.89bn | ₩594.28bn |
| Gross profit | ₩102.93bn | ₩125.01bn | ₩92.00bn | ₩212.58bn | ₩73.05bn | ₩56.38bn | −₩57.02bn | −₩51.05bn |
| Operating income | ₩110.75bn | ₩56.39bn | ₩46.78bn | ₩149.39bn | ₩16.23bn | ₩1.37bn | −₩65.53bn | −₩129.60bn |
| Net income | ₩50.73bn | ₩210.42bn | −₩190.13bn | ₩69.68bn | −₩28.60bn | −₩728.0m | −₩60.43bn | −₩69.64bn |
| Diluted earnings per share | 374.64 | 1,553.90 | -1,414.83 | 518.51 | -212.80 | -5.42 | -449.19 | -518.25 |
| Cash from operations | −₩305.83bn | −₩146.61bn | ₩488.85bn | ₩60.62bn | −₩130.97bn | −₩79.43bn | ₩488.83bn | ₩263.60bn |
| Capital spending | −₩134.16bn | −₩155.69bn | −₩216.89bn | −₩181.67bn | −₩117.43bn | −₩296.08bn | −₩1.59trn | −₩1.24trn |
| Free cash flow | −₩439.98bn | −₩302.30bn | ₩271.96bn | −₩121.05bn | −₩248.40bn | −₩375.51bn | −₩1.10trn | −₩978.74bn |
| Total assets | ₩11.44trn | ₩11.07trn | ₩9.78trn | ₩8.78trn | ₩8.85trn | ₩8.47trn | ₩8.14trn | ₩7.54trn |
| Cash and short-term investments | — | — | — | — | — | ₩966.15bn | ₩993.22bn | ₩838.15bn |
| Debt | ₩2.12trn | ₩1.66trn | ₩1.48trn | ₩1.30trn | ₩1.80trn | ₩3.21trn | ₩2.88trn | ₩2.95trn |
| Shareholders' equity | ₩2.23trn | ₩2.19trn | ₩1.97trn | ₩1.60trn | ₩1.51trn | ₩1.58trn | ₩1.61trn | ₩1.51trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.0% | -2.5% | 6.9% | 14.1% | 19.6% | 16.9% | — | — |
| Operating margin | 6.3% | -8.7% | 4.3% | 7.2% | 5.7% | 11.2% | — | — |
| Net margin | -4.4% | -6.6% | 0.7% | 0.6% | 16.0% | 2.5% | — | — |
| Return on equity | -7.6% | -12.8% | 3.1% | 2.8% | 21.0% | 7.3% | — | — |
| Return on assets | -1.5% | -2.5% | 0.7% | 0.7% | 7.1% | 1.8% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 6.6% | 5.7% |
| Revenue growth | 9.1% | -56.9% | 28.7% | 274.9% | 58.9% | 34.8% | — | — |
| Earnings growth | -27.3% | -503.7% | 41.5% | -85.0% | 914.6% | 11.3% | — | — |
| Current ratio | 1.00x | 1.22x | 1.45x | 1.52x | 1.67x | 1.34x | — | — |
| Debt to equity | 0.75x | 0.99x | 0.49x | 1.00x | 0.80x | 1.17x | — | — |
| Equity ratio | 20.1% | 19.7% | 22.1% | 24.5% | 33.6% | 25.5% | — | — |
| Interest coverage | 2.08x | -2.24x | 2.64x | 8.29x | 5.71x | 6.15x | — | — |
| R&D as a share of sales | 2.0% | 2.0% | 1.0% | 1.2% | 2.6% | 3.6% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.4% | 29.2% | 41.3% |
| Operating income | -19.3% | 15.1% | 44.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.7% | 9.3% | 10.3% | 10.8% |
| Operating margin | -0.9% | 3.4% | 3.9% | 4.1% |
| Net margin | -5.4% | -1.4% | -0.0% | 0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -81.5 | -36.8 | 65.5 | 14.0 | 2.3 | 5.4 | 2.6 | 2.4 | -16.5 | -3.0 |
| Price to sales | 3.6 | 2.4 | 0.5 | 0.1 | 0.4 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2022 | FY2021 | FY2020 | FY2019 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 100.00 | 98.039 | 81.858 | 67.446 | 66.12 | 15.794 | 15.794 |
- 51-for-50 split · 27 Feb 2025
- 5-for-1 split · 25 Apr 2024
- 103-for-100 split · 28 Dec 2022
- 51-for-50 split · 29 Dec 2021
- 1-to-0.8302 reverse split · 28 May 2021
- 1.02-for-1 split · 29 Dec 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.