D 
23,350
-0.85%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩926.88bn
FY2016FY2025
Net income
₩66.02bn
FY2016FY2025
Free cash flow
₩22.76bn
FY2016FY2025
Shareholders' equity
₩663.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩926.88bn | ₩812.17bn | ₩730.99bn | ₩661.65bn | ₩594.19bn | ₩559.10bn | ₩482.28bn | ₩400.81bn | ₩354.77bn | ₩309.69bn |
| Gross profit | ₩501.60bn | ₩447.90bn | ₩410.78bn | ₩379.83bn | ₩350.26bn | ₩337.41bn | ₩290.83bn | ₩237.95bn | ₩209.36bn | ₩182.91bn |
| Research and development | ₩32.82bn | ₩30.33bn | ₩25.46bn | ₩23.10bn | ₩24.69bn | ₩18.86bn | ₩19.89bn | ₩15.96bn | ₩12.79bn | ₩10.41bn |
| Operating income | ₩96.55bn | ₩80.42bn | ₩66.87bn | ₩72.65bn | ₩63.22bn | ₩84.72bn | ₩68.57bn | ₩55.10bn | ₩50.06bn | ₩46.92bn |
| Net income | ₩66.02bn | ₩61.22bn | ₩47.18bn | ₩52.90bn | ₩50.35bn | ₩55.93bn | ₩56.31bn | ₩46.95bn | ₩39.60bn | ₩40.66bn |
| Diluted earnings per share | 1,487.21 | 1,392.34 | 1,073.08 | 1,203.40 | 1,145.56 | 1,272.52 | 1,281.33 | 5,201.05 | 4,504.29 | 925.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.06trn | ₩953.16bn | ₩839.54bn | ₩768.33bn | ₩750.08bn | ₩663.17bn | ₩544.38bn | ₩480.24bn | ₩373.31bn | ₩325.10bn |
| Cash and short-term investments | — | ₩88.70bn | ₩93.71bn | ₩103.95bn | ₩168.93bn | ₩174.19bn | ₩152.29bn | ₩116.41bn | ₩102.38bn | ₩89.13bn |
| Total liabilities | ₩299.16bn | ₩274.19bn | ₩263.36bn | ₩266.39bn | ₩295.51bn | ₩251.80bn | ₩181.51bn | ₩167.22bn | ₩109.37bn | ₩87.78bn |
| Debt | ₩15.69bn | ₩80.69bn | ₩104.75bn | ₩91.38bn | ₩120.25bn | ₩88.45bn | ₩60.29bn | ₩55.29bn | ₩9.88bn | ₩5.62bn |
| Shareholders' equity | ₩663.74bn | ₩603.48bn | ₩544.69bn | ₩501.94bn | ₩454.57bn | ₩411.37bn | ₩362.87bn | ₩313.02bn | ₩263.94bn | ₩237.32bn |
| Shares outstanding | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 9m | 9m | 44m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩68.76bn | ₩76.09bn | ₩41.79bn | ₩40.91bn | ₩44.65bn | ₩59.11bn | ₩69.48bn | ₩33.21bn | ₩28.66bn | ₩39.41bn |
| Capital spending | −₩46.00bn | −₩30.80bn | −₩39.35bn | −₩51.23bn | −₩51.01bn | −₩39.61bn | −₩25.13bn | −₩75.46bn | −₩11.67bn | −₩9.62bn |
| Free cash flow | ₩22.76bn | ₩45.29bn | ₩2.44bn | −₩10.32bn | −₩6.35bn | ₩19.50bn | ₩44.35bn | −₩42.25bn | ₩16.99bn | ₩29.79bn |
| Dividends paid | −₩9.24bn | −₩8.31bn | −₩8.05bn | −₩8.05bn | −₩8.05bn | −₩7.15bn | −₩4.65bn | −₩4.57bn | −₩3.52bn | −₩2.64bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩258.90bn | ₩251.02bn | ₩242.88bn | ₩226.81bn | ₩233.46bn | ₩223.74bn | ₩210.93bn | ₩200.88bn |
| Gross profit | ₩143.98bn | ₩140.81bn | ₩132.87bn | ₩124.42bn | ₩124.40bn | ₩119.92bn | ₩113.77bn | ₩111.44bn |
| Operating income | ₩26.09bn | ₩27.34bn | ₩24.30bn | ₩24.80bn | ₩28.78bn | ₩24.44bn | ₩17.65bn | ₩22.53bn |
| Net income | ₩17.55bn | ₩24.95bn | ₩13.85bn | ₩19.95bn | ₩15.77bn | ₩16.45bn | ₩8.63bn | ₩19.30bn |
| Diluted earnings per share | 389.03 | 553.06 | 307.04 | 449.45 | 355.15 | 370.60 | 196.28 | 438.88 |
| Cash from operations | ₩32.26bn | ₩22.58bn | ₩23.53bn | ₩11.38bn | ₩23.02bn | ₩10.83bn | ₩76.09bn | ₩45.53bn |
| Capital spending | −₩20.17bn | −₩13.54bn | −₩14.42bn | −₩10.89bn | −₩14.66bn | −₩6.03bn | −₩30.80bn | −₩24.67bn |
| Free cash flow | ₩12.08bn | ₩9.04bn | ₩9.12bn | ₩490.0m | ₩8.36bn | ₩4.80bn | ₩45.29bn | ₩20.86bn |
| Total assets | ₩1.12trn | ₩1.09trn | ₩1.06trn | ₩1.04trn | ₩998.44bn | ₩983.30bn | ₩953.16bn | ₩921.25bn |
| Cash and short-term investments | — | — | — | — | — | ₩114.14bn | ₩88.70bn | ₩87.16bn |
| Debt | ₩15.49bn | ₩15.59bn | ₩15.69bn | ₩15.79bn | ₩22.21bn | ₩73.11bn | ₩75.37bn | ₩71.77bn |
| Shareholders' equity | ₩696.63bn | ₩679.27bn | ₩663.74bn | ₩644.97bn | ₩625.77bn | ₩609.86bn | ₩603.48bn | ₩577.62bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 54.1% | 55.1% | 56.2% | 57.4% | 58.9% | 60.3% | — | — |
| Operating margin | 10.4% | 9.9% | 9.1% | 11.0% | 10.6% | 15.2% | — | — |
| Net margin | 7.1% | 7.5% | 6.5% | 8.0% | 8.5% | 10.0% | — | — |
| Return on equity | 9.9% | 10.1% | 8.7% | 10.5% | 11.1% | 13.6% | — | — |
| Return on assets | 6.2% | 6.4% | 5.6% | 6.9% | 6.7% | 8.4% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 56.0% | 21.3% |
| Revenue growth | 14.1% | 11.1% | 10.5% | 11.4% | 6.3% | 15.9% | — | — |
| Earnings growth | 7.8% | 29.8% | -10.8% | 5.1% | -10.0% | -0.7% | — | — |
| Current ratio | 2.11x | 2.02x | 1.81x | 1.94x | 1.91x | 2.75x | — | — |
| Debt to equity | 0.02x | 0.12x | 0.12x | 0.12x | 0.20x | 0.15x | — | — |
| Equity ratio | 62.4% | 63.3% | 64.9% | 65.3% | 60.6% | 62.0% | — | — |
| Interest coverage | 46.48x | 17.88x | 11.40x | 16.82x | 21.93x | 47.17x | — | — |
| R&D as a share of sales | 3.5% | 3.7% | 3.5% | 3.5% | 4.2% | 3.4% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -2.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.9% | 10.6% | 13.6% |
| Operating income | 9.9% | 2.6% | 11.1% |
| Net income | 7.7% | 3.4% | 9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.6% | 55.6% | 56.7% | 57.4% |
| Operating margin | 10.2% | 10.1% | 10.8% | 11.8% |
| Net margin | 7.3% | 7.3% | 7.8% | 8.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 11.9 | 15.1 | 13.8 | 19.0 | 23.0 | 13.9 | 2.2 | 2.8 | 12.4 |
| Price to sales | 0.8 | 0.9 | 1.0 | 1.1 | 1.6 | 2.3 | 1.6 | 0.3 | 0.3 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 380.00 | 180.00 | 180.00 | 180.00 | 160.00 | 104.00 | 104.00 |
- 5-for-1 split · 10 Sept 2020
- 13-for-10 split · 25 Jun 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.