C 
7,250
-0.55%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.27trn
FY2016FY2025
Net income
−₩109.88bn
FY2016FY2025
Free cash flow
−₩224.59bn
FY2016FY2025
Shareholders' equity
₩304.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.27trn | ₩1.05trn | ₩953.95bn | ₩844.58bn | ₩727.48bn | ₩664.72bn | ₩534.61bn | ₩488.60bn | ₩417.46bn | ₩449.26bn |
| Gross profit | ₩363.75bn | ₩275.26bn | ₩276.37bn | ₩204.55bn | ₩216.64bn | ₩216.37bn | ₩203.86bn | ₩167.72bn | ₩122.81bn | ₩151.61bn |
| Research and development | ₩24.59bn | ₩15.98bn | ₩14.61bn | ₩14.36bn | ₩13.05bn | ₩13.46bn | ₩12.23bn | ₩6.77bn | ₩9.46bn | ₩8.88bn |
| Operating income | −₩48.44bn | ₩20.17bn | −₩7.62bn | −₩59.28bn | ₩7.42bn | −₩5.97bn | ₩4.35bn | ₩18.23bn | −₩6.70bn | ₩36.30bn |
| Net income | −₩109.88bn | −₩8.05bn | −₩8.43bn | −₩47.54bn | −₩13.97bn | −₩18.66bn | ₩46.37bn | ₩24.39bn | −₩46.50bn | ₩16.88bn |
| Diluted earnings per share | -1,181.85 | -132.83 | -149.72 | -844.93 | -248.28 | -355.06 | 883.65 | 464.75 | -926.98 | 341.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.55trn | ₩2.19trn | ₩1.73trn | ₩1.61trn | ₩1.54trn | ₩1.31trn | ₩1.16trn | ₩947.53bn | ₩793.61bn | ₩768.93bn |
| Cash and short-term investments | — | ₩339.51bn | ₩202.33bn | ₩238.32bn | ₩328.90bn | ₩343.83bn | ₩292.86bn | ₩254.65bn | ₩291.12bn | ₩320.44bn |
| Total liabilities | ₩1.74trn | ₩1.91trn | ₩1.07trn | ₩1.32trn | ₩1.08trn | ₩958.62bn | ₩785.74bn | ₩620.54bn | ₩562.87bn | ₩482.61bn |
| Debt | ₩159.91bn | ₩852.24bn | ₩449.64bn | ₩400.86bn | ₩333.84bn | ₩306.27bn | ₩223.70bn | ₩131.00bn | ₩107.64bn | ₩209.81bn |
| Shareholders' equity | ₩304.61bn | ₩284.69bn | ₩281.35bn | ₩291.73bn | ₩456.06bn | ₩355.09bn | ₩377.18bn | ₩326.99bn | ₩230.74bn | ₩286.32bn |
| Shares outstanding | 93m | 61m | 56m | 56m | 56m | 53m | 52m | 52m | 50m | 49m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩72.52bn | −₩49.55bn | ₩11.51bn | −₩20.63bn | ₩22.23bn | ₩47.00bn | ₩25.24bn | ₩75.38bn | ₩12.01bn | ₩11.29bn |
| Capital spending | −₩152.07bn | −₩98.51bn | −₩74.38bn | −₩128.87bn | −₩115.46bn | −₩126.23bn | −₩107.77bn | −₩78.14bn | −₩36.91bn | −₩34.13bn |
| Free cash flow | −₩224.59bn | −₩148.05bn | −₩62.86bn | −₩149.50bn | −₩93.23bn | −₩79.23bn | −₩82.53bn | −₩2.76bn | −₩24.90bn | −₩22.83bn |
| Dividends paid | — | — | — | — | — | −₩128.8m | −₩574.1m | −₩574.1m | −₩574.1m | −₩1.99bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩316.43bn | ₩329.71bn | ₩346.54bn | ₩318.68bn | ₩298.90bn | ₩304.14bn | ₩275.98bn | ₩272.02bn |
| Gross profit | ₩86.83bn | ₩89.23bn | ₩103.96bn | ₩92.77bn | ₩81.33bn | ₩85.68bn | ₩69.30bn | ₩75.06bn |
| Operating income | — | ₩11.14bn | −₩7.11bn | ₩933.7m | — | −₩12.68bn | −₩45.23bn | — |
| Net income | ₩29.26bn | ₩15.62bn | −₩18.80bn | −₩11.80bn | −₩58.46bn | −₩20.80bn | −₩22.19bn | ₩26.00bn |
| Diluted earnings per share | 314.74 | 168.00 | -202.25 | -154.46 | -764.97 | -343.12 | -365.94 | 428.84 |
| Cash from operations | −₩208.0m | −₩64.01bn | −₩35.06bn | −₩1.24bn | −₩3.03bn | −₩33.20bn | −₩49.55bn | −₩12.81bn |
| Capital spending | −₩39.94bn | −₩54.49bn | −₩53.09bn | −₩39.95bn | −₩40.51bn | −₩18.92bn | −₩98.50bn | −₩74.23bn |
| Free cash flow | −₩40.15bn | −₩118.51bn | −₩88.14bn | −₩41.18bn | −₩43.54bn | −₩52.12bn | −₩148.05bn | −₩87.04bn |
| Total assets | ₩2.86trn | ₩2.79trn | ₩2.55trn | ₩2.33trn | ₩2.27trn | ₩2.20trn | ₩2.19trn | ₩2.07trn |
| Cash and short-term investments | — | — | — | — | — | ₩275.76bn | ₩339.51bn | ₩268.60bn |
| Debt | ₩306.48bn | ₩304.29bn | ₩159.91bn | ₩147.06bn | ₩161.40bn | ₩293.87bn | ₩344.84bn | ₩294.54bn |
| Shareholders' equity | ₩415.70bn | ₩514.86bn | ₩304.61bn | ₩344.53bn | ₩363.42bn | ₩290.39bn | ₩284.69bn | ₩333.18bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.7% | 26.3% | 29.0% | 24.2% | 29.8% | 32.6% | — | — |
| Operating margin | -3.8% | 1.9% | -0.8% | -7.0% | 1.0% | -0.9% | — | — |
| Net margin | -8.7% | -0.8% | -0.9% | -5.6% | -1.9% | -2.8% | — | — |
| Return on equity | -36.1% | -2.8% | -3.0% | -16.3% | -3.1% | -5.3% | — | — |
| Return on assets | -4.3% | -0.4% | -0.5% | -3.0% | -0.9% | -1.4% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 36.1% | 12.0% |
| Revenue growth | 21.4% | 9.5% | 12.9% | 16.1% | 9.4% | 24.3% | — | — |
| Earnings growth | 1264.3% | -4.5% | -82.3% | 240.4% | -25.1% | -140.2% | — | — |
| Current ratio | 0.67x | 0.72x | 0.83x | 1.09x | 1.37x | 1.99x | — | — |
| Debt to equity | 0.52x | 1.01x | 0.42x | 1.06x | 0.49x | 0.68x | — | — |
| Equity ratio | 12.0% | 13.0% | 16.3% | 18.2% | 29.7% | 27.0% | — | — |
| Interest coverage | -0.88x | 0.54x | -0.26x | -2.84x | 0.51x | -0.40x | — | — |
| R&D as a share of sales | 1.9% | 1.5% | 1.5% | 1.7% | 1.8% | 2.0% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -4.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.5% | 13.8% | 12.4% |
| Operating income | -6.5% | 52.0% | 18.9% |
| Net income | 32.2% | 42.6% | 22.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.6% | 27.2% | 28.2% | 29.9% |
| Operating margin | -1.2% | -2.3% | -1.7% | -0.6% |
| Net margin | -5.1% | -4.2% | -3.8% | -2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.4 | -86.3 | -130.8 | -15.4 | -80.3 | -56.5 | 16.4 | 43.5 | -24.3 | 37.2 |
| Price to sales | 1.1 | 0.7 | 1.2 | 0.9 | 1.5 | 1.6 | 1.4 | 2.2 | 2.7 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2006.
| FY2006 | |
|---|---|
| Paid in the year | 190.68 |
- 1119-for-1033 split · 9 Apr 2025
- 1-to-0.7262 reverse split · 2 Jun 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.