N 
8,280
-0.72%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩130.10bn
FY2016FY2025
Net income
−₩4.14bn
FY2016FY2025
Free cash flow
−₩20.70bn
FY2016FY2025
Shareholders' equity
₩162.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩130.10bn | ₩110.94bn | ₩91.54bn | ₩76.69bn | ₩69.09bn | ₩69.36bn | ₩108.45bn | ₩108.43bn | ₩121.80bn | ₩164.59bn |
| Gross profit | ₩16.92bn | ₩10.88bn | ₩13.33bn | ₩8.58bn | ₩11.68bn | ₩12.38bn | ₩11.37bn | −₩1.18bn | ₩14.67bn | −₩4.74bn |
| Research and development | — | — | — | — | — | — | — | — | ₩11.88bn | ₩9.75bn |
| Operating income | −₩647.8m | −₩4.81bn | — | ₩880.4m | ₩8.76bn | ₩3.39bn | −₩6.54bn | −₩23.30bn | −₩9.65bn | −₩29.24bn |
| Net income | −₩4.14bn | −₩874.6m | ₩59.44bn | ₩10.71bn | ₩11.16bn | −₩24.8m | −₩26.62bn | −₩29.86bn | −₩6.63bn | −₩32.40bn |
| Diluted earnings per share | -52.44 | -11.09 | 753.52 | 135.80 | 141.50 | -0.31 | -337.43 | -378.55 | -84.04 | -572.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩230.55bn | ₩227.14bn | ₩247.67bn | ₩185.75bn | ₩130.73bn | ₩140.20bn | ₩145.82bn | ₩205.49bn | ₩241.29bn | ₩252.42bn |
| Total liabilities | ₩64.30bn | ₩44.09bn | ₩62.96bn | ₩57.51bn | ₩28.01bn | ₩50.72bn | ₩56.13bn | ₩84.58bn | ₩86.74bn | ₩119.10bn |
| Debt | ₩6.0m | — | ₩5.00bn | — | — | ₩4.44bn | ₩32.79bn | ₩53.15bn | ₩48.47bn | ₩81.76bn |
| Shareholders' equity | ₩162.40bn | ₩173.41bn | ₩173.70bn | ₩114.90bn | ₩102.68bn | ₩89.45bn | ₩89.66bn | ₩120.86bn | ₩150.90bn | ₩129.47bn |
| Shares outstanding | 79m | 79m | 79m | 79m | 79m | 79m | 79m | 79m | 79m | 57m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩5.88bn | −₩8.68bn | ₩12.00bn | −₩3.03bn | ₩13.95bn | −₩5.70bn | −₩5.39bn | −₩7.15bn | ₩5.88bn | ₩12.63bn |
| Capital spending | −₩14.82bn | −₩3.90bn | −₩1.70bn | −₩7.70bn | −₩2.09bn | −₩3.21bn | −₩3.89bn | −₩1.51bn | −₩4.80bn | −₩19.93bn |
| Free cash flow | −₩20.70bn | −₩12.57bn | ₩10.30bn | −₩10.73bn | ₩11.86bn | −₩8.91bn | −₩9.28bn | −₩8.66bn | ₩1.09bn | −₩7.30bn |
| Dividends paid | −₩786.3m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩36.79bn | ₩31.91bn | ₩49.04bn | ₩28.56bn | ₩28.56bn | ₩23.94bn | ₩35.99bn | ₩23.85bn |
| Gross profit | ₩9.08bn | ₩5.72bn | ₩10.52bn | ₩180.8m | ₩3.90bn | ₩2.31bn | ₩3.47bn | ₩2.13bn |
| Operating income | ₩3.14bn | ₩534.0m | ₩5.00bn | −₩5.02bn | ₩340.2m | −₩962.3m | −₩1.43bn | −₩1.34bn |
| Net income | ₩3.59bn | ₩2.80bn | ₩1.15bn | −₩2.78bn | −₩2.66bn | ₩144.1m | ₩2.98bn | −₩2.02bn |
| Diluted earnings per share | 45.56 | 35.48 | 14.63 | -35.23 | -33.68 | 1.83 | 37.76 | -25.62 |
| Cash from operations | ₩2.50bn | ₩6.69bn | ₩4.11bn | ₩771.0m | ₩1.16bn | −₩11.93bn | −₩343.0m | −₩2.06bn |
| Capital spending | −₩1.14bn | −₩1.35bn | −₩7.08bn | −₩6.56bn | −₩1.12bn | −₩49.0m | −₩900.0m | −₩143.0m |
| Free cash flow | ₩1.36bn | ₩5.34bn | −₩2.97bn | −₩5.79bn | ₩38.0m | −₩11.97bn | −₩1.24bn | −₩2.20bn |
| Total assets | ₩227.21bn | ₩228.79bn | ₩230.55bn | ₩231.32bn | ₩205.78bn | ₩217.97bn | ₩227.14bn | ₩226.41bn |
| Debt | — | ₩6.0m | ₩6.0m | ₩662.0m | — | — | — | ₩5.00bn |
| Shareholders' equity | ₩168.56bn | ₩161.35bn | ₩162.40bn | ₩161.10bn | ₩161.11bn | ₩169.98bn | ₩173.41bn | ₩169.91bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.3% | 13.4% | -6.3% |
| Operating income | — | — | -18.1% |
| Net income | — | 178.3% | -0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.5% | 12.1% | 13.5% | 8.6% |
| Operating margin | -2.3% | — | — | — |
| Net margin | -2.1% | 15.9% | 13.9% | -1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -222.5 | -777.4 | 13.3 | 64.1 | 73.8 | -36442.3 | -33.5 | -44.5 | -149.9 | -43.8 |
| Price to sales | 7.1 | 6.1 | 8.7 | 8.9 | 11.9 | 13.0 | 8.2 | 12.3 | 8.2 | 8.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2015 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 432.502 | 406.728 | 406.728 | 406.728 | 406.728 | 406.728 |
- 2-for-1 split · 11 Feb 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.